| 樓價： |
$35,601,000.00 |
|
|
| 首期： |
$10,680,300.00 |
| |
| 貸款金額： |
$24,920,700.00 |
全期供款共： |
$39,980,017.75 |
| 每月供款額： |
$133,266.73 (4.125厘息計供300期) |
全期利息共： |
$15,059,317.75 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$26,800.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$356,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,513,043.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$307,303.30 |
$218,315.60 |
$170,423.08 |
$149,149.02 |
$114,608.88 |
$93,919.25 |
$80,154.82 |
| 1.500 |
$312,708.17 |
$223,766.70 |
$175,928.90 |
$154,693.51 |
$120,253.69 |
$99,666.93 |
$86,006.37 |
| 2.000 |
$318,173.42 |
$229,303.97 |
$181,546.57 |
$160,366.87 |
$126,069.67 |
$105,627.47 |
$92,111.76 |
| 2.500 |
$323,698.96 |
$234,927.19 |
$187,275.68 |
$166,168.54 |
$132,055.51 |
$111,798.43 |
$98,466.89 |
| 3.000 |
$329,284.69 |
$240,636.14 |
$193,115.74 |
$172,097.78 |
$138,209.60 |
$118,176.78 |
$105,066.68 |
| 3.500 |
$334,930.49 |
$246,430.50 |
$199,066.17 |
$178,153.73 |
$144,530.02 |
$124,758.90 |
$111,905.08 |
| 4.000 |
$340,636.22 |
$252,309.97 |
$205,126.31 |
$184,335.41 |
$151,014.54 |
$131,540.64 |
$118,975.23 |
| 4.125 |
$342,072.00 |
$253,793.09 |
$206,658.40 |
$185,900.34 |
$152,661.02 |
|
$120,778.11 |
| 4.500 |
$346,401.75 |
$258,274.17 |
$211,295.39 |
$190,641.68 |
$157,660.65 |
$138,517.34 |
$126,269.53 |
| 5.000 |
$352,226.91 |
$264,322.69 |
$217,572.59 |
$197,071.31 |
$164,465.59 |
$145,683.93 |
$133,779.71 |
| 5.500 |
$358,111.52 |
$270,455.08 |
$223,956.98 |
$203,622.92 |
$171,426.33 |
$153,034.90 |
$141,496.99 |
| 6.000 |
$364,055.40 |
$276,670.86 |
$230,447.56 |
$210,295.03 |
$178,539.63 |
$160,564.42 |
$149,412.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
