| 樓價： |
$3,372,000.00 |
|
|
| 首期： |
$1,011,600.00 |
| |
| 貸款金額： |
$2,360,400.00 |
全期供款共： |
$3,786,764.97 |
| 每月供款額： |
$12,622.55 (4.125厘息計供300期) |
全期利息共： |
$1,426,364.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,686.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$33,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$37,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,106.68 |
$20,678.08 |
$16,141.87 |
$14,126.86 |
$10,855.35 |
$8,895.70 |
$7,591.98 |
| 1.500 |
$29,618.60 |
$21,194.39 |
$16,663.36 |
$14,652.02 |
$11,390.00 |
$9,440.10 |
$8,146.22 |
| 2.000 |
$30,136.25 |
$21,718.86 |
$17,195.44 |
$15,189.38 |
$11,940.87 |
$10,004.66 |
$8,724.50 |
| 2.500 |
$30,659.61 |
$22,251.47 |
$17,738.09 |
$15,738.89 |
$12,507.83 |
$10,589.15 |
$9,326.43 |
| 3.000 |
$31,188.67 |
$22,792.20 |
$18,291.24 |
$16,300.49 |
$13,090.72 |
$11,193.28 |
$9,951.54 |
| 3.500 |
$31,723.42 |
$23,341.02 |
$18,854.84 |
$16,874.09 |
$13,689.37 |
$11,816.72 |
$10,599.25 |
| 4.000 |
$32,263.85 |
$23,897.90 |
$19,428.83 |
$17,459.59 |
$14,303.56 |
$12,459.06 |
$11,268.91 |
| 4.125 |
$32,399.84 |
$24,038.38 |
$19,573.95 |
$17,607.82 |
$14,459.51 |
|
$11,439.67 |
| 4.500 |
$32,809.94 |
$24,462.81 |
$20,013.15 |
$18,056.90 |
$14,933.06 |
$13,119.87 |
$11,959.80 |
| 5.000 |
$33,361.68 |
$25,035.70 |
$20,607.70 |
$18,665.89 |
$15,577.60 |
$13,798.66 |
$12,671.14 |
| 5.500 |
$33,919.05 |
$25,616.54 |
$21,212.41 |
$19,286.44 |
$16,236.89 |
$14,494.92 |
$13,402.09 |
| 6.000 |
$34,482.03 |
$26,205.28 |
$21,827.17 |
$19,918.40 |
$16,910.64 |
$15,208.09 |
$14,151.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
