| 樓價： |
$33,680,000.00 |
|
|
| 首期： |
$10,104,000.00 |
| |
| 貸款金額： |
$23,576,000.00 |
全期供款共： |
$37,822,729.63 |
| 每月供款額： |
$126,075.77 (4.125厘息計供300期) |
全期利息共： |
$14,246,729.63 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,840.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$336,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,431,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$290,721.48 |
$206,535.48 |
$161,227.19 |
$141,101.07 |
$108,424.68 |
$88,851.45 |
$75,829.73 |
| 1.500 |
$295,834.70 |
$211,692.44 |
$166,435.93 |
$146,346.37 |
$113,764.91 |
$94,288.99 |
$81,365.54 |
| 2.000 |
$301,005.05 |
$216,930.92 |
$171,750.47 |
$151,713.61 |
$119,267.06 |
$99,927.90 |
$87,141.49 |
| 2.500 |
$306,232.44 |
$222,250.72 |
$177,170.44 |
$157,202.22 |
$124,929.91 |
$105,765.88 |
$93,153.70 |
| 3.000 |
$311,516.76 |
$227,651.61 |
$182,695.38 |
$162,811.53 |
$130,751.93 |
$111,800.06 |
$99,397.37 |
| 3.500 |
$316,857.92 |
$233,133.32 |
$188,324.73 |
$168,540.71 |
$136,731.30 |
$118,027.01 |
$105,866.78 |
| 4.000 |
$322,255.78 |
$238,695.54 |
$194,057.86 |
$174,388.83 |
$142,865.92 |
$124,442.81 |
$112,555.43 |
| 4.125 |
$323,614.09 |
$240,098.63 |
$195,507.28 |
$175,869.32 |
$144,423.56 |
|
$114,261.02 |
| 4.500 |
$327,710.20 |
$244,337.91 |
$199,894.07 |
$180,354.82 |
$149,153.42 |
$131,043.07 |
$119,456.13 |
| 5.000 |
$333,221.04 |
$250,060.06 |
$205,832.56 |
$186,437.51 |
$155,591.17 |
$137,822.95 |
$126,561.07 |
| 5.500 |
$338,788.13 |
$255,861.55 |
$211,872.45 |
$192,635.60 |
$162,176.31 |
$144,777.27 |
$133,861.93 |
| 6.000 |
$344,411.28 |
$261,741.94 |
$218,012.80 |
$198,947.69 |
$168,905.79 |
$151,900.50 |
$141,350.03 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
