| 樓價： |
$32,770,000.00 |
|
|
| 首期： |
$9,831,000.00 |
| |
| 貸款金額： |
$22,939,000.00 |
全期供款共： |
$36,800,797.21 |
| 每月供款額： |
$122,669.32 (4.125厘息計供300期) |
全期利息共： |
$13,861,797.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,385.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$327,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,392,725.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$282,866.47 |
$200,955.09 |
$156,870.99 |
$137,288.66 |
$105,495.16 |
$86,450.77 |
$73,780.89 |
| 1.500 |
$287,841.54 |
$205,972.72 |
$161,938.99 |
$142,392.24 |
$110,691.09 |
$91,741.39 |
$79,167.13 |
| 2.000 |
$292,872.19 |
$211,069.66 |
$167,109.94 |
$147,614.46 |
$116,044.58 |
$97,227.95 |
$84,787.01 |
| 2.500 |
$297,958.34 |
$216,245.73 |
$172,383.47 |
$152,954.78 |
$121,554.42 |
$102,908.19 |
$90,636.78 |
| 3.000 |
$303,099.89 |
$221,500.69 |
$177,759.13 |
$158,412.52 |
$127,219.14 |
$108,779.33 |
$96,711.75 |
| 3.500 |
$308,296.73 |
$226,834.29 |
$183,236.38 |
$163,986.91 |
$133,036.96 |
$114,838.04 |
$103,006.36 |
| 4.000 |
$313,548.75 |
$232,246.22 |
$188,814.61 |
$169,677.01 |
$139,005.83 |
$121,080.49 |
$109,514.29 |
| 4.125 |
$314,870.36 |
$233,611.41 |
$190,224.87 |
$171,117.50 |
$140,521.38 |
|
$111,173.80 |
| 4.500 |
$318,855.80 |
$237,736.15 |
$194,493.13 |
$175,481.81 |
$145,123.44 |
$127,502.41 |
$116,228.54 |
| 5.000 |
$324,217.74 |
$243,303.69 |
$200,271.16 |
$181,400.15 |
$151,387.25 |
$134,099.11 |
$123,141.51 |
| 5.500 |
$329,634.41 |
$248,948.43 |
$206,147.86 |
$187,430.77 |
$157,794.47 |
$140,865.53 |
$130,245.12 |
| 6.000 |
$335,105.63 |
$254,669.93 |
$212,122.31 |
$193,572.32 |
$164,342.12 |
$147,796.30 |
$137,530.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
