| 樓價： |
$32,680,000.00 |
|
|
| 首期： |
$9,804,000.00 |
| |
| 貸款金額： |
$22,876,000.00 |
全期供款共： |
$36,699,726.97 |
| 每月供款額： |
$122,332.42 (4.125厘息計供300期) |
全期利息共： |
$13,823,726.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,340.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$326,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,388,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$282,089.60 |
$200,403.19 |
$156,440.16 |
$136,911.61 |
$105,205.42 |
$86,213.34 |
$73,578.26 |
| 1.500 |
$287,051.01 |
$205,407.03 |
$161,494.24 |
$142,001.17 |
$110,387.09 |
$91,489.43 |
$78,949.70 |
| 2.000 |
$292,067.84 |
$210,489.98 |
$166,650.99 |
$147,209.05 |
$115,725.87 |
$96,960.92 |
$84,554.15 |
| 2.500 |
$297,140.02 |
$215,651.83 |
$171,910.03 |
$152,534.70 |
$121,220.59 |
$102,625.56 |
$90,387.86 |
| 3.000 |
$302,267.45 |
$220,892.36 |
$177,270.93 |
$157,977.46 |
$126,869.75 |
$108,480.58 |
$96,446.14 |
| 3.500 |
$307,450.02 |
$226,211.31 |
$182,733.14 |
$163,536.53 |
$132,671.59 |
$114,522.65 |
$102,723.46 |
| 4.000 |
$312,687.61 |
$231,608.38 |
$188,296.05 |
$169,211.01 |
$138,624.06 |
$120,747.96 |
$109,213.52 |
| 4.125 |
$314,005.59 |
$232,969.81 |
$189,702.44 |
$170,647.54 |
$140,135.45 |
|
$110,868.47 |
| 4.500 |
$317,980.09 |
$237,083.22 |
$193,958.97 |
$174,999.86 |
$144,724.87 |
$127,152.24 |
$115,909.33 |
| 5.000 |
$323,327.30 |
$242,635.47 |
$199,721.14 |
$180,901.95 |
$150,971.47 |
$133,730.82 |
$122,803.31 |
| 5.500 |
$328,729.10 |
$248,264.71 |
$205,581.70 |
$186,916.01 |
$157,361.10 |
$140,478.65 |
$129,887.41 |
| 6.000 |
$334,185.29 |
$253,970.50 |
$211,539.74 |
$193,040.69 |
$163,890.77 |
$147,390.39 |
$137,153.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
