| 樓價： |
$32,062,000.00 |
|
|
| 首期： |
$9,618,600.00 |
| |
| 貸款金額： |
$22,443,400.00 |
全期供款共： |
$36,005,711.33 |
| 每月供款額： |
$120,019.04 (4.125厘息計供300期) |
全期利息共： |
$13,562,311.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$25,031.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$320,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,362,635.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$276,755.11 |
$196,613.43 |
$153,481.77 |
$134,322.52 |
$103,215.92 |
$84,582.99 |
$72,186.84 |
| 1.500 |
$281,622.69 |
$201,522.65 |
$158,440.28 |
$139,315.84 |
$108,299.60 |
$89,759.31 |
$77,456.71 |
| 2.000 |
$286,544.65 |
$206,509.47 |
$163,499.51 |
$144,425.23 |
$113,537.42 |
$95,127.32 |
$82,955.18 |
| 2.500 |
$291,520.91 |
$211,573.71 |
$168,659.10 |
$149,650.17 |
$118,928.23 |
$100,684.85 |
$88,678.56 |
| 3.000 |
$296,551.38 |
$216,715.14 |
$173,918.62 |
$154,990.00 |
$124,470.56 |
$106,429.14 |
$94,622.28 |
| 3.500 |
$301,635.94 |
$221,933.51 |
$179,277.54 |
$160,443.95 |
$130,162.68 |
$112,356.95 |
$100,780.90 |
| 4.000 |
$306,774.49 |
$227,228.51 |
$184,735.25 |
$166,011.12 |
$136,002.59 |
$118,464.53 |
$107,148.22 |
| 4.125 |
$308,067.54 |
$228,564.20 |
$186,115.04 |
$167,420.49 |
$137,485.40 |
|
$108,771.88 |
| 4.500 |
$311,966.88 |
$232,599.83 |
$190,291.08 |
$171,690.50 |
$141,988.03 |
$124,747.71 |
$113,717.41 |
| 5.000 |
$317,212.97 |
$238,047.08 |
$195,944.28 |
$177,480.98 |
$148,116.51 |
$131,201.88 |
$120,481.02 |
| 5.500 |
$322,512.62 |
$243,569.87 |
$201,694.01 |
$183,381.31 |
$154,385.30 |
$137,822.11 |
$127,431.16 |
| 6.000 |
$327,865.63 |
$249,167.75 |
$207,539.38 |
$189,390.16 |
$160,791.49 |
$144,603.14 |
$134,559.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
