| 樓價： |
$31,894,000.00 |
|
|
| 首期： |
$9,568,200.00 |
| |
| 貸款金額： |
$22,325,800.00 |
全期供款共： |
$35,817,046.88 |
| 每月供款額： |
$119,390.16 (4.125厘息計供300期) |
全期利息共： |
$13,491,246.88 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,947.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$318,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,355,495.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$275,304.95 |
$195,583.21 |
$152,677.55 |
$133,618.69 |
$102,675.08 |
$84,139.79 |
$71,808.60 |
| 1.500 |
$280,147.03 |
$200,466.71 |
$157,610.08 |
$138,585.85 |
$107,732.12 |
$89,288.98 |
$77,050.85 |
| 2.000 |
$285,043.20 |
$205,427.40 |
$162,642.80 |
$143,668.47 |
$112,942.50 |
$94,628.87 |
$82,520.50 |
| 2.500 |
$289,993.39 |
$210,465.10 |
$167,775.36 |
$148,866.03 |
$118,305.06 |
$100,157.27 |
$88,213.90 |
| 3.000 |
$294,997.49 |
$215,579.59 |
$173,007.31 |
$154,177.88 |
$123,818.35 |
$105,871.47 |
$94,126.47 |
| 3.500 |
$300,055.42 |
$220,770.61 |
$178,338.15 |
$159,603.25 |
$129,480.65 |
$111,768.22 |
$100,252.82 |
| 4.000 |
$305,167.04 |
$226,037.87 |
$183,767.27 |
$165,141.25 |
$135,289.96 |
$117,843.80 |
$106,586.78 |
| 4.125 |
$306,453.32 |
$227,366.56 |
$185,139.82 |
$166,543.23 |
$136,765.00 |
|
$108,201.93 |
| 4.500 |
$310,332.22 |
$231,381.04 |
$189,293.99 |
$170,790.87 |
$141,244.03 |
$124,094.05 |
$113,121.55 |
| 5.000 |
$315,550.83 |
$236,799.75 |
$194,917.56 |
$176,551.00 |
$147,340.40 |
$130,514.40 |
$119,849.72 |
| 5.500 |
$320,822.70 |
$242,293.60 |
$200,637.17 |
$182,420.42 |
$153,576.34 |
$137,099.95 |
$126,763.44 |
| 6.000 |
$326,147.67 |
$247,862.15 |
$206,451.91 |
$188,397.79 |
$159,948.97 |
$143,845.44 |
$133,854.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
