| 樓價： |
$3,138,000.00 |
|
|
| 首期： |
$941,400.00 |
| |
| 貸款金額： |
$2,196,600.00 |
全期供款共： |
$3,523,982.35 |
| 每月供款額： |
$11,746.61 (4.125厘息計供300期) |
全期利息共： |
$1,327,382.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,569.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$31,380.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$27,086.82 |
$19,243.12 |
$15,021.70 |
$13,146.53 |
$10,102.04 |
$8,278.38 |
$7,065.13 |
| 1.500 |
$27,563.22 |
$19,723.60 |
$15,507.01 |
$13,635.24 |
$10,599.59 |
$8,785.00 |
$7,580.91 |
| 2.000 |
$28,044.95 |
$20,211.68 |
$16,002.17 |
$14,135.31 |
$11,112.23 |
$9,310.38 |
$8,119.06 |
| 2.500 |
$28,531.99 |
$20,707.33 |
$16,507.15 |
$14,646.69 |
$11,639.85 |
$9,854.32 |
$8,679.23 |
| 3.000 |
$29,024.33 |
$21,210.53 |
$17,021.91 |
$15,169.32 |
$12,182.29 |
$10,416.53 |
$9,260.95 |
| 3.500 |
$29,521.98 |
$21,721.27 |
$17,546.41 |
$15,703.11 |
$12,739.40 |
$10,996.70 |
$9,863.72 |
| 4.000 |
$30,024.90 |
$22,239.51 |
$18,080.57 |
$16,247.98 |
$13,310.96 |
$11,594.46 |
$10,486.90 |
| 4.125 |
$30,151.46 |
$22,370.23 |
$18,215.61 |
$16,385.92 |
$13,456.09 |
|
$10,645.82 |
| 4.500 |
$30,533.09 |
$22,765.21 |
$18,624.33 |
$16,803.84 |
$13,896.78 |
$12,209.42 |
$11,129.85 |
| 5.000 |
$31,046.54 |
$23,298.35 |
$19,177.63 |
$17,370.57 |
$14,496.59 |
$12,841.10 |
$11,791.82 |
| 5.500 |
$31,565.24 |
$23,838.88 |
$19,740.37 |
$17,948.06 |
$15,110.13 |
$13,489.05 |
$12,472.05 |
| 6.000 |
$32,089.15 |
$24,386.76 |
$20,312.48 |
$18,536.16 |
$15,737.12 |
$14,152.72 |
$13,169.73 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
