| 樓價： |
$310,000,000.00 |
|
|
| 首期： |
$93,000,000.00 |
| |
| 貸款金額： |
$217,000,000.00 |
全期供款共： |
$348,130,825.01 |
| 每月供款額： |
$1,160,436.08 (4.125厘息計供300期) |
全期利息共： |
$131,130,825.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$164,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$3,100,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$13,175,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,675,880.58 |
$1,901,009.43 |
$1,483,979.48 |
$1,298,733.10 |
$997,970.65 |
$817,813.23 |
$697,957.76 |
| 1.500 |
$2,722,944.10 |
$1,948,475.55 |
$1,531,922.13 |
$1,347,012.35 |
$1,047,123.54 |
$867,861.83 |
$748,910.86 |
| 2.000 |
$2,770,533.40 |
$1,996,691.95 |
$1,580,838.64 |
$1,396,413.88 |
$1,097,766.84 |
$919,763.91 |
$802,074.26 |
| 2.500 |
$2,818,647.71 |
$2,045,656.87 |
$1,630,725.54 |
$1,446,932.58 |
$1,149,889.28 |
$973,498.31 |
$857,412.35 |
| 3.000 |
$2,867,286.11 |
$2,095,368.16 |
$1,681,578.58 |
$1,498,562.16 |
$1,203,476.79 |
$1,029,038.55 |
$914,880.75 |
| 3.500 |
$2,916,447.59 |
$2,145,823.32 |
$1,733,392.69 |
$1,551,295.11 |
$1,258,512.59 |
$1,086,353.15 |
$974,426.97 |
| 4.000 |
$2,966,130.98 |
$2,197,019.50 |
$1,786,162.06 |
$1,605,122.80 |
$1,314,977.31 |
$1,145,405.94 |
$1,035,991.19 |
| 4.125 |
$2,978,633.22 |
$2,209,933.96 |
$1,799,502.90 |
$1,618,749.65 |
$1,329,314.26 |
|
$1,051,689.92 |
| 4.500 |
$3,016,335.00 |
$2,248,953.47 |
$1,839,880.11 |
$1,660,035.44 |
$1,372,849.15 |
$1,206,156.48 |
$1,099,507.12 |
| 5.000 |
$3,067,058.27 |
$2,301,621.68 |
$1,894,539.55 |
$1,716,022.17 |
$1,432,103.95 |
$1,268,560.39 |
$1,164,902.92 |
| 5.500 |
$3,118,299.26 |
$2,355,020.23 |
$1,950,132.37 |
$1,773,071.10 |
$1,492,715.46 |
$1,332,569.86 |
$1,232,102.13 |
| 6.000 |
$3,170,056.32 |
$2,409,144.89 |
$2,006,649.87 |
$1,831,169.32 |
$1,554,655.40 |
$1,398,134.04 |
$1,301,024.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
