| 樓價： |
$30,769,000.00 |
|
|
| 首期： |
$9,230,700.00 |
| |
| 貸款金額： |
$21,538,300.00 |
全期供款共： |
$34,553,668.89 |
| 每月供款額： |
$115,178.90 (4.125厘息計供300期) |
全期利息共： |
$13,015,368.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,384.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$307,690.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,307,683.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$265,594.09 |
$188,684.38 |
$147,292.14 |
$128,905.54 |
$99,053.42 |
$81,171.92 |
$69,275.68 |
| 1.500 |
$270,265.38 |
$193,395.63 |
$152,050.68 |
$133,697.49 |
$103,932.08 |
$86,139.49 |
$74,333.03 |
| 2.000 |
$274,988.85 |
$198,181.34 |
$156,905.88 |
$138,600.83 |
$108,958.67 |
$91,291.02 |
$79,609.75 |
| 2.500 |
$279,764.42 |
$203,041.34 |
$161,857.40 |
$143,615.06 |
$114,132.07 |
$96,624.42 |
$85,102.32 |
| 3.000 |
$284,592.02 |
$207,975.43 |
$166,904.81 |
$148,739.55 |
$119,450.89 |
$102,137.06 |
$90,806.34 |
| 3.500 |
$289,471.53 |
$212,983.35 |
$172,047.61 |
$153,973.55 |
$124,913.46 |
$107,825.81 |
$96,716.59 |
| 4.000 |
$294,402.85 |
$218,064.82 |
$177,285.23 |
$159,316.20 |
$130,517.86 |
$113,687.08 |
$102,827.14 |
| 4.125 |
$295,643.76 |
$219,346.64 |
$178,609.37 |
$160,668.74 |
$131,940.87 |
|
$104,385.31 |
| 4.500 |
$299,385.84 |
$223,219.51 |
$182,617.00 |
$164,766.55 |
$136,261.92 |
$119,716.87 |
$109,131.40 |
| 5.000 |
$304,420.37 |
$228,447.09 |
$188,042.22 |
$170,323.50 |
$142,143.25 |
$125,910.76 |
$115,622.25 |
| 5.500 |
$309,506.29 |
$233,747.15 |
$193,560.07 |
$175,985.89 |
$148,159.23 |
$132,264.01 |
$122,292.10 |
| 6.000 |
$314,643.43 |
$239,119.29 |
$199,169.71 |
$181,752.42 |
$154,307.07 |
$138,771.57 |
$129,132.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
