| 樓價： |
$3,055,000.00 |
|
|
| 首期： |
$916,500.00 |
| |
| 貸款金額： |
$2,138,500.00 |
全期供款共： |
$3,430,773.13 |
| 每月供款額： |
$11,435.91 (4.125厘息計供300期) |
全期利息共： |
$1,292,273.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,527.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$30,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$26,370.37 |
$18,734.14 |
$14,624.38 |
$12,798.81 |
$9,834.84 |
$8,059.42 |
$6,878.26 |
| 1.500 |
$26,834.17 |
$19,201.91 |
$15,096.85 |
$13,274.59 |
$10,319.23 |
$8,552.64 |
$7,380.40 |
| 2.000 |
$27,303.16 |
$19,677.08 |
$15,578.91 |
$13,761.43 |
$10,818.32 |
$9,064.13 |
$7,904.31 |
| 2.500 |
$27,777.32 |
$20,159.62 |
$16,070.54 |
$14,259.29 |
$11,331.97 |
$9,593.67 |
$8,449.66 |
| 3.000 |
$28,256.64 |
$20,649.52 |
$16,571.69 |
$14,768.09 |
$11,860.07 |
$10,141.01 |
$9,016.00 |
| 3.500 |
$28,741.12 |
$21,146.74 |
$17,082.31 |
$15,287.76 |
$12,402.44 |
$10,705.84 |
$9,602.82 |
| 4.000 |
$29,230.74 |
$21,651.27 |
$17,602.34 |
$15,818.23 |
$12,958.89 |
$11,287.79 |
$10,209.53 |
| 4.125 |
$29,353.95 |
$21,778.54 |
$17,733.81 |
$15,952.52 |
$13,100.18 |
|
$10,364.23 |
| 4.500 |
$29,725.49 |
$22,163.07 |
$18,131.72 |
$16,359.38 |
$13,529.21 |
$11,886.48 |
$10,835.47 |
| 5.000 |
$30,225.36 |
$22,682.11 |
$18,670.38 |
$16,911.12 |
$14,113.15 |
$12,501.46 |
$11,479.93 |
| 5.500 |
$30,730.34 |
$23,208.34 |
$19,218.24 |
$17,473.33 |
$14,710.47 |
$13,132.26 |
$12,142.17 |
| 6.000 |
$31,240.39 |
$23,741.73 |
$19,775.21 |
$18,045.88 |
$15,320.88 |
$13,778.39 |
$12,821.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
