| 樓價： |
$30,511,000.00 |
|
|
| 首期： |
$9,153,300.00 |
| |
| 貸款金額： |
$21,357,700.00 |
全期供款共： |
$34,263,934.20 |
| 每月供款額： |
$114,213.11 (4.125厘息計供300期) |
全期利息共： |
$12,906,234.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$24,255.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$305,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,296,718.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$263,367.07 |
$187,102.25 |
$146,057.09 |
$127,824.66 |
$98,222.85 |
$80,491.29 |
$68,694.80 |
| 1.500 |
$267,999.19 |
$191,773.99 |
$150,775.73 |
$132,576.43 |
$103,060.60 |
$85,417.20 |
$73,709.74 |
| 2.000 |
$272,683.05 |
$196,519.57 |
$155,590.22 |
$137,438.66 |
$108,045.05 |
$90,525.54 |
$78,942.22 |
| 2.500 |
$277,418.58 |
$201,338.83 |
$160,500.22 |
$142,410.84 |
$113,175.07 |
$95,814.22 |
$84,388.74 |
| 3.000 |
$282,205.70 |
$206,231.54 |
$165,505.30 |
$147,492.35 |
$118,449.29 |
$101,280.63 |
$90,044.92 |
| 3.500 |
$287,044.30 |
$211,197.47 |
$170,604.98 |
$152,682.47 |
$123,866.06 |
$106,921.68 |
$95,905.62 |
| 4.000 |
$291,934.27 |
$216,236.33 |
$175,798.68 |
$157,980.33 |
$129,423.46 |
$112,733.81 |
$101,964.93 |
| 4.125 |
$293,164.77 |
$217,507.40 |
$177,111.72 |
$159,321.52 |
$130,834.54 |
|
$103,510.04 |
| 4.500 |
$296,875.47 |
$221,347.80 |
$181,085.75 |
$163,384.97 |
$135,119.36 |
$118,713.03 |
$108,216.33 |
| 5.000 |
$301,867.79 |
$226,531.55 |
$186,465.47 |
$168,895.33 |
$140,951.37 |
$124,854.99 |
$114,652.75 |
| 5.500 |
$306,911.06 |
$231,787.17 |
$191,937.06 |
$174,510.23 |
$146,916.91 |
$131,154.96 |
$121,266.67 |
| 6.000 |
$312,005.12 |
$237,114.26 |
$197,499.66 |
$180,228.41 |
$153,013.20 |
$137,607.96 |
$128,050.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
