| 樓價： |
$299,508,000.00 |
|
|
| 首期： |
$89,852,400.00 |
| |
| 貸款金額： |
$209,655,600.00 |
全期供款共： |
$336,348,281.09 |
| 每月供款額： |
$1,121,160.94 (4.125厘息計供300期) |
全期利息共： |
$126,692,681.09 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$158,754.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,995,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$12,729,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,585,314.97 |
$1,836,669.46 |
$1,433,753.96 |
$1,254,777.27 |
$964,194.17 |
$790,134.21 |
$674,335.27 |
| 1.500 |
$2,630,785.62 |
$1,882,529.08 |
$1,480,073.97 |
$1,301,422.50 |
$1,011,683.47 |
$838,488.90 |
$723,563.85 |
| 2.000 |
$2,676,764.25 |
$1,929,113.59 |
$1,527,334.90 |
$1,349,152.03 |
$1,060,612.74 |
$888,634.36 |
$774,927.92 |
| 2.500 |
$2,723,250.12 |
$1,976,421.28 |
$1,575,533.37 |
$1,397,960.92 |
$1,110,971.09 |
$940,550.11 |
$828,393.09 |
| 3.000 |
$2,770,242.35 |
$2,024,450.09 |
$1,624,665.28 |
$1,447,843.08 |
$1,162,744.92 |
$994,210.58 |
$883,916.47 |
| 3.500 |
$2,817,739.95 |
$2,073,197.59 |
$1,674,725.74 |
$1,498,791.28 |
$1,215,918.03 |
$1,049,585.35 |
$941,447.33 |
| 4.000 |
$2,865,741.79 |
$2,122,661.02 |
$1,725,709.11 |
$1,550,797.16 |
$1,270,471.70 |
$1,106,639.49 |
$1,000,927.90 |
| 4.125 |
$2,877,820.90 |
$2,135,138.38 |
$1,738,598.44 |
$1,563,962.81 |
$1,284,323.41 |
|
$1,016,095.30 |
| 4.500 |
$2,914,246.66 |
$2,172,837.28 |
$1,777,609.07 |
$1,603,851.27 |
$1,326,384.85 |
$1,165,333.92 |
$1,062,294.13 |
| 5.000 |
$2,963,253.19 |
$2,223,722.92 |
$1,830,418.56 |
$1,657,943.12 |
$1,383,634.16 |
$1,225,625.76 |
$1,125,476.59 |
| 5.500 |
$3,012,759.91 |
$2,275,314.19 |
$1,884,129.83 |
$1,713,061.22 |
$1,442,194.26 |
$1,287,468.82 |
$1,190,401.44 |
| 6.000 |
$3,062,765.26 |
$2,327,606.99 |
$1,938,734.49 |
$1,769,193.10 |
$1,502,037.83 |
$1,350,813.97 |
$1,256,991.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
