| 樓價： |
$27,820,000.00 |
|
|
| 首期： |
$8,346,000.00 |
| |
| 貸款金額： |
$19,474,000.00 |
全期供款共： |
$31,241,934.04 |
| 每月供款額： |
$104,139.78 (4.125厘息計供300期) |
全期利息共： |
$11,767,934.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,910.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$278,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,182,350.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$240,138.70 |
$170,600.27 |
$133,175.19 |
$116,550.82 |
$89,559.82 |
$73,392.14 |
$62,636.08 |
| 1.500 |
$244,362.27 |
$174,859.97 |
$137,477.66 |
$120,883.50 |
$93,970.89 |
$77,883.60 |
$67,208.71 |
| 2.000 |
$248,633.03 |
$179,187.00 |
$141,867.52 |
$125,316.88 |
$98,515.72 |
$82,541.39 |
$71,979.70 |
| 2.500 |
$252,950.90 |
$183,581.21 |
$146,344.47 |
$129,850.53 |
$103,193.29 |
$87,363.62 |
$76,945.84 |
| 3.000 |
$257,315.81 |
$188,042.39 |
$150,908.12 |
$134,483.87 |
$108,002.34 |
$92,347.91 |
$82,103.17 |
| 3.500 |
$261,727.65 |
$192,570.34 |
$155,558.01 |
$139,216.23 |
$112,941.36 |
$97,491.43 |
$87,446.96 |
| 4.000 |
$266,186.33 |
$197,164.78 |
$160,293.64 |
$144,046.83 |
$118,008.61 |
$102,790.95 |
$92,971.85 |
| 4.125 |
$267,308.31 |
$198,323.75 |
$161,490.87 |
$145,269.73 |
$119,295.23 |
|
$94,380.69 |
| 4.500 |
$270,691.74 |
$201,825.44 |
$165,114.40 |
$148,974.79 |
$123,202.14 |
$108,242.82 |
$98,671.90 |
| 5.000 |
$275,243.75 |
$206,551.98 |
$170,019.65 |
$153,999.15 |
$128,519.78 |
$113,843.06 |
$104,540.64 |
| 5.500 |
$279,842.21 |
$211,344.07 |
$175,008.65 |
$159,118.83 |
$133,959.17 |
$119,587.40 |
$110,571.23 |
| 6.000 |
$284,486.99 |
$216,201.33 |
$180,080.64 |
$164,332.68 |
$139,517.78 |
$125,471.25 |
$116,756.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
