| 樓價： |
$27,381,000.00 |
|
|
| 首期： |
$8,214,300.00 |
| |
| 貸款金額： |
$19,166,700.00 |
全期供款共： |
$30,748,935.87 |
| 每月供款額： |
$102,496.45 (4.125厘息計供300期) |
全期利息共： |
$11,582,235.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,690.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$273,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,163,693.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$236,349.31 |
$167,908.19 |
$131,073.68 |
$114,711.65 |
$88,146.56 |
$72,234.01 |
$61,647.68 |
| 1.500 |
$240,506.23 |
$172,100.67 |
$135,308.26 |
$118,975.95 |
$92,488.03 |
$76,654.60 |
$66,148.16 |
| 2.000 |
$244,709.60 |
$176,359.43 |
$139,628.85 |
$123,339.38 |
$96,961.14 |
$81,238.89 |
$70,843.86 |
| 2.500 |
$248,959.33 |
$180,684.29 |
$144,035.15 |
$127,801.49 |
$101,564.90 |
$85,985.02 |
$75,731.64 |
| 3.000 |
$253,255.36 |
$185,075.08 |
$148,526.78 |
$132,361.71 |
$106,298.06 |
$90,890.66 |
$80,807.58 |
| 3.500 |
$257,597.59 |
$189,531.58 |
$153,103.31 |
$137,019.39 |
$111,159.14 |
$95,953.02 |
$86,067.05 |
| 4.000 |
$261,985.91 |
$194,053.52 |
$157,764.20 |
$141,773.77 |
$116,146.43 |
$101,168.90 |
$91,504.76 |
| 4.125 |
$263,090.18 |
$195,194.20 |
$158,942.55 |
$142,977.37 |
$117,412.75 |
|
$92,891.36 |
| 4.500 |
$266,420.22 |
$198,640.63 |
$162,508.89 |
$146,623.97 |
$121,258.01 |
$106,534.74 |
$97,114.85 |
| 5.000 |
$270,900.40 |
$203,292.59 |
$167,336.73 |
$151,569.04 |
$126,491.74 |
$112,046.62 |
$102,890.99 |
| 5.500 |
$275,426.30 |
$208,009.06 |
$172,247.01 |
$156,607.93 |
$131,845.30 |
$117,700.31 |
$108,826.41 |
| 6.000 |
$279,997.78 |
$212,789.67 |
$177,238.97 |
$161,739.51 |
$137,316.19 |
$123,491.32 |
$114,914.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
