| 樓價： |
$27,160,000.00 |
|
|
| 首期： |
$8,148,000.00 |
| |
| 貸款金額： |
$19,012,000.00 |
全期供款共： |
$30,500,752.28 |
| 每月供款額： |
$101,669.17 (4.125厘息計供300期) |
全期利息共： |
$11,488,752.28 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,580.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$271,600.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,154,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$234,441.67 |
$166,552.96 |
$130,015.75 |
$113,785.78 |
$87,435.11 |
$71,650.99 |
$61,150.11 |
| 1.500 |
$238,565.04 |
$170,711.60 |
$134,216.14 |
$118,015.66 |
$91,741.53 |
$76,035.89 |
$65,614.25 |
| 2.000 |
$242,734.48 |
$174,935.98 |
$138,501.86 |
$122,343.87 |
$96,178.54 |
$80,583.19 |
$70,272.05 |
| 2.500 |
$246,949.91 |
$179,225.94 |
$142,872.60 |
$126,769.96 |
$100,745.14 |
$85,291.01 |
$75,120.39 |
| 3.000 |
$251,211.26 |
$183,581.29 |
$147,327.98 |
$131,293.38 |
$105,440.10 |
$90,157.05 |
$80,155.36 |
| 3.500 |
$255,518.44 |
$188,001.81 |
$151,867.57 |
$135,913.47 |
$110,261.94 |
$95,178.55 |
$85,372.38 |
| 4.000 |
$259,871.35 |
$192,487.26 |
$156,490.84 |
$140,629.47 |
$115,208.98 |
$100,352.34 |
$90,766.20 |
| 4.125 |
$260,966.70 |
$193,618.73 |
$157,659.67 |
$141,823.36 |
$116,465.08 |
|
$92,141.61 |
| 4.500 |
$264,269.87 |
$197,037.34 |
$161,197.24 |
$145,440.52 |
$120,279.30 |
$105,674.87 |
$96,331.01 |
| 5.000 |
$268,713.88 |
$201,651.76 |
$165,986.11 |
$150,345.68 |
$125,470.79 |
$111,142.26 |
$102,060.53 |
| 5.500 |
$273,203.25 |
$206,330.16 |
$170,856.76 |
$155,343.91 |
$130,781.13 |
$116,750.31 |
$107,948.04 |
| 6.000 |
$277,737.84 |
$211,072.18 |
$175,808.42 |
$160,434.06 |
$136,207.87 |
$122,494.58 |
$113,986.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
