| 樓價： |
$2,640,000.00 |
|
|
| 首期： |
$792,000.00 |
| |
| 貸款金額： |
$1,848,000.00 |
全期供款共： |
$2,964,727.03 |
| 每月供款額： |
$9,882.42 (4.125厘息計供300期) |
全期利息共： |
$1,116,727.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,320.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$26,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$22,788.14 |
$16,189.24 |
$12,637.76 |
$11,060.18 |
$8,498.85 |
$6,964.60 |
$5,943.90 |
| 1.500 |
$23,188.94 |
$16,593.47 |
$13,046.05 |
$11,471.33 |
$8,917.44 |
$7,390.82 |
$6,377.82 |
| 2.000 |
$23,594.22 |
$17,004.09 |
$13,462.63 |
$11,892.04 |
$9,348.72 |
$7,832.83 |
$6,830.57 |
| 2.500 |
$24,003.97 |
$17,421.08 |
$13,887.47 |
$12,322.26 |
$9,792.61 |
$8,290.44 |
$7,301.83 |
| 3.000 |
$24,418.18 |
$17,844.43 |
$14,320.54 |
$12,761.95 |
$10,248.96 |
$8,763.43 |
$7,791.24 |
| 3.500 |
$24,836.84 |
$18,274.11 |
$14,761.80 |
$13,211.03 |
$10,717.66 |
$9,251.52 |
$8,298.35 |
| 4.000 |
$25,259.95 |
$18,710.10 |
$15,211.19 |
$13,669.43 |
$11,198.52 |
$9,754.42 |
$8,822.63 |
| 4.125 |
$25,366.42 |
$18,820.08 |
$15,324.80 |
$13,785.48 |
$11,320.61 |
|
$8,956.33 |
| 4.500 |
$25,687.50 |
$19,152.38 |
$15,668.66 |
$14,137.08 |
$11,691.36 |
$10,271.78 |
$9,363.54 |
| 5.000 |
$26,119.46 |
$19,600.91 |
$16,134.14 |
$14,613.87 |
$12,195.98 |
$10,803.22 |
$9,920.46 |
| 5.500 |
$26,555.84 |
$20,055.66 |
$16,607.58 |
$15,099.70 |
$12,712.16 |
$11,348.34 |
$10,492.74 |
| 6.000 |
$26,996.61 |
$20,516.59 |
$17,088.89 |
$15,594.47 |
$13,239.65 |
$11,906.69 |
$11,079.69 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
