| 樓價： |
$26,320,000.00 |
|
|
| 首期： |
$7,896,000.00 |
| |
| 貸款金額： |
$18,424,000.00 |
全期供款共： |
$29,557,430.05 |
| 每月供款額： |
$98,524.77 (4.125厘息計供300期) |
全期利息共： |
$11,133,430.05 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$22,160.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$263,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,118,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$227,190.89 |
$161,401.83 |
$125,994.65 |
$110,266.63 |
$84,730.93 |
$69,434.98 |
$59,258.87 |
| 1.500 |
$231,186.74 |
$165,431.86 |
$130,065.13 |
$114,365.69 |
$88,904.17 |
$73,684.27 |
$63,584.95 |
| 2.000 |
$235,227.22 |
$169,525.59 |
$134,218.30 |
$118,560.04 |
$93,203.95 |
$78,090.92 |
$68,098.69 |
| 2.500 |
$239,312.28 |
$173,682.87 |
$138,453.86 |
$122,849.24 |
$97,629.31 |
$82,653.15 |
$72,797.07 |
| 3.000 |
$243,441.84 |
$177,903.52 |
$142,771.45 |
$127,232.76 |
$102,179.06 |
$87,368.69 |
$77,676.33 |
| 3.500 |
$247,615.81 |
$182,187.32 |
$147,170.63 |
$131,709.96 |
$106,851.78 |
$92,234.89 |
$82,731.99 |
| 4.000 |
$251,834.09 |
$186,534.04 |
$151,650.92 |
$136,280.10 |
$111,645.82 |
$97,248.66 |
$87,958.99 |
| 4.125 |
$252,895.57 |
$187,630.52 |
$152,783.60 |
$137,437.07 |
$112,863.07 |
|
$89,291.87 |
| 4.500 |
$256,096.57 |
$190,943.40 |
$156,211.76 |
$140,942.36 |
$116,559.32 |
$102,406.58 |
$93,351.70 |
| 5.000 |
$260,403.14 |
$195,415.11 |
$160,852.52 |
$145,695.82 |
$121,590.25 |
$107,704.87 |
$98,904.02 |
| 5.500 |
$264,753.67 |
$199,948.81 |
$165,572.53 |
$150,539.46 |
$126,736.36 |
$113,139.48 |
$104,609.45 |
| 6.000 |
$269,148.01 |
$204,544.17 |
$170,371.05 |
$155,472.18 |
$131,995.26 |
$118,706.09 |
$110,461.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
