| 樓價： |
$25,920,000.00 |
|
|
| 首期： |
$7,776,000.00 |
| |
| 貸款金額： |
$18,144,000.00 |
全期供款共： |
$29,108,228.98 |
| 每月供款額： |
$97,027.43 (4.125厘息計供300期) |
全期利息共： |
$10,964,228.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,960.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$259,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,101,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$223,738.14 |
$158,948.92 |
$124,079.83 |
$108,590.84 |
$83,443.22 |
$68,379.74 |
$58,358.27 |
| 1.500 |
$227,673.26 |
$162,917.70 |
$128,088.46 |
$112,627.61 |
$87,553.04 |
$72,564.45 |
$62,618.61 |
| 2.000 |
$231,652.34 |
$166,949.21 |
$132,178.51 |
$116,758.22 |
$91,787.47 |
$76,904.13 |
$67,063.76 |
| 2.500 |
$235,675.32 |
$171,043.31 |
$136,349.70 |
$120,982.23 |
$96,145.58 |
$81,397.02 |
$71,690.74 |
| 3.000 |
$239,742.12 |
$175,199.82 |
$140,601.67 |
$125,299.13 |
$100,626.19 |
$86,040.90 |
$76,495.84 |
| 3.500 |
$243,852.65 |
$179,418.52 |
$144,934.00 |
$129,708.29 |
$105,227.89 |
$90,833.14 |
$81,474.67 |
| 4.000 |
$248,006.82 |
$183,699.18 |
$149,346.20 |
$134,208.98 |
$109,949.07 |
$95,770.72 |
$86,622.23 |
| 4.125 |
$249,052.17 |
$184,778.99 |
$150,461.66 |
$135,348.36 |
$111,147.82 |
|
$87,934.85 |
| 4.500 |
$252,204.53 |
$188,041.53 |
$153,837.72 |
$138,800.38 |
$114,787.90 |
$100,850.24 |
$91,932.98 |
| 5.000 |
$256,445.65 |
$192,445.27 |
$158,407.95 |
$143,481.60 |
$119,742.37 |
$106,068.02 |
$97,400.92 |
| 5.500 |
$260,730.05 |
$196,910.08 |
$163,056.23 |
$148,251.62 |
$124,810.27 |
$111,420.03 |
$103,019.64 |
| 6.000 |
$265,057.61 |
$201,435.60 |
$167,781.82 |
$153,109.38 |
$129,989.25 |
$116,902.05 |
$108,782.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
