| 樓價： |
$25,878,000.00 |
|
|
| 首期： |
$7,763,400.00 |
| |
| 貸款金額： |
$18,114,600.00 |
全期供款共： |
$29,061,062.87 |
| 每月供款額： |
$96,870.21 (4.125厘息計供300期) |
全期利息共： |
$10,946,462.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,939.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$258,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,099,815.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$223,375.60 |
$158,691.36 |
$123,878.78 |
$108,414.89 |
$83,308.01 |
$68,268.94 |
$58,263.71 |
| 1.500 |
$227,304.35 |
$162,653.71 |
$127,880.91 |
$112,445.12 |
$87,411.17 |
$72,446.87 |
$62,517.15 |
| 2.000 |
$231,276.98 |
$166,678.69 |
$131,964.33 |
$116,569.03 |
$91,638.74 |
$76,779.52 |
$66,955.09 |
| 2.500 |
$235,293.44 |
$170,766.16 |
$136,128.76 |
$120,786.20 |
$95,989.79 |
$81,265.13 |
$71,574.57 |
| 3.000 |
$239,353.65 |
$174,915.93 |
$140,373.84 |
$125,096.10 |
$100,463.14 |
$85,901.48 |
$76,371.88 |
| 3.500 |
$243,457.52 |
$179,127.79 |
$144,699.15 |
$129,498.11 |
$105,057.38 |
$90,685.96 |
$81,342.65 |
| 4.000 |
$247,604.96 |
$183,401.52 |
$149,104.20 |
$133,991.51 |
$109,770.91 |
$95,615.53 |
$86,481.87 |
| 4.125 |
$248,648.61 |
$184,479.58 |
$150,217.86 |
$135,129.04 |
$110,967.72 |
|
$87,792.36 |
| 4.500 |
$251,795.86 |
$187,736.83 |
$153,588.44 |
$138,575.47 |
$114,601.90 |
$100,686.83 |
$91,784.02 |
| 5.000 |
$256,030.11 |
$192,133.44 |
$158,151.27 |
$143,249.10 |
$119,548.34 |
$105,896.15 |
$97,243.09 |
| 5.500 |
$260,307.57 |
$196,591.01 |
$162,792.02 |
$148,011.40 |
$124,608.03 |
$111,239.49 |
$102,852.71 |
| 6.000 |
$264,628.12 |
$201,109.20 |
$167,509.95 |
$152,861.29 |
$129,778.62 |
$116,712.62 |
$108,606.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
