| 樓價： |
$252,000,000.00 |
|
|
| 首期： |
$75,600,000.00 |
| |
| 貸款金額： |
$176,400,000.00 |
全期供款共： |
$282,996,670.65 |
| 每月供款額： |
$943,322.24 (4.125厘息計供300期) |
全期利息共： |
$106,596,670.65 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$135,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$2,520,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$10,710,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$2,175,231.95 |
$1,545,336.70 |
$1,206,331.71 |
$1,055,744.32 |
$811,253.56 |
$664,803.01 |
$567,372.11 |
| 1.500 |
$2,213,490.04 |
$1,583,922.06 |
$1,245,304.44 |
$1,094,990.69 |
$851,210.10 |
$705,487.68 |
$608,792.05 |
| 2.000 |
$2,252,175.54 |
$1,623,117.33 |
$1,285,068.83 |
$1,135,149.35 |
$892,378.20 |
$747,679.05 |
$652,008.75 |
| 2.500 |
$2,291,287.82 |
$1,662,921.07 |
$1,325,622.06 |
$1,176,216.16 |
$934,748.70 |
$791,359.92 |
$696,993.27 |
| 3.000 |
$2,330,826.13 |
$1,703,331.54 |
$1,366,960.65 |
$1,218,186.01 |
$978,310.16 |
$836,508.76 |
$743,709.52 |
| 3.500 |
$2,370,789.65 |
$1,744,346.70 |
$1,409,080.51 |
$1,261,052.80 |
$1,023,048.94 |
$883,099.98 |
$792,114.83 |
| 4.000 |
$2,411,177.44 |
$1,785,964.24 |
$1,451,976.90 |
$1,304,809.50 |
$1,068,949.30 |
$931,104.19 |
$842,160.58 |
| 4.125 |
$2,421,340.56 |
$1,796,462.44 |
$1,462,821.72 |
$1,315,886.81 |
$1,080,603.85 |
|
$854,922.13 |
| 4.500 |
$2,451,988.45 |
$1,828,181.53 |
$1,495,644.48 |
$1,349,448.16 |
$1,115,993.50 |
$980,488.49 |
$893,792.89 |
| 5.000 |
$2,493,221.56 |
$1,870,995.69 |
$1,540,077.31 |
$1,394,959.96 |
$1,164,161.92 |
$1,031,216.83 |
$946,953.34 |
| 5.500 |
$2,534,875.52 |
$1,914,403.54 |
$1,585,268.90 |
$1,441,335.21 |
$1,213,433.21 |
$1,083,250.34 |
$1,001,579.80 |
| 6.000 |
$2,576,949.01 |
$1,958,401.65 |
$1,631,212.16 |
$1,488,563.44 |
$1,263,784.39 |
$1,136,547.67 |
$1,057,607.13 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
