| 樓價： |
$24,980,000.00 |
|
|
| 首期： |
$7,494,000.00 |
| |
| 貸款金額： |
$17,486,000.00 |
全期供款共： |
$28,052,606.48 |
| 每月供款額： |
$93,508.69 (4.125厘息計供300期) |
全期利息共： |
$10,566,606.48 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,490.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$249,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,061,650.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$215,624.18 |
$153,184.57 |
$119,580.02 |
$104,652.75 |
$80,417.12 |
$65,899.92 |
$56,241.89 |
| 1.500 |
$219,416.59 |
$157,009.42 |
$123,443.27 |
$108,543.12 |
$84,377.89 |
$69,932.87 |
$60,347.72 |
| 2.000 |
$223,251.37 |
$160,894.73 |
$127,385.00 |
$112,523.93 |
$88,458.76 |
$74,115.17 |
$64,631.66 |
| 2.500 |
$227,128.45 |
$164,840.35 |
$131,404.92 |
$116,594.76 |
$92,658.82 |
$78,445.12 |
$69,090.84 |
| 3.000 |
$231,047.76 |
$168,846.12 |
$135,502.69 |
$120,755.11 |
$96,976.94 |
$82,920.59 |
$73,721.68 |
| 3.500 |
$235,009.23 |
$172,911.83 |
$139,677.90 |
$125,004.36 |
$101,411.76 |
$87,539.04 |
$78,519.95 |
| 4.000 |
$239,012.75 |
$177,037.25 |
$143,930.09 |
$129,341.83 |
$105,961.72 |
$92,297.55 |
$83,480.84 |
| 4.125 |
$240,020.19 |
$178,077.90 |
$145,005.11 |
$130,439.89 |
$107,117.00 |
|
$84,745.85 |
| 4.500 |
$243,058.22 |
$181,222.12 |
$148,258.73 |
$133,766.73 |
$110,625.07 |
$97,192.87 |
$88,598.99 |
| 5.000 |
$247,145.53 |
$185,466.16 |
$152,663.22 |
$138,278.17 |
$115,399.86 |
$102,221.41 |
$93,868.63 |
| 5.500 |
$251,274.57 |
$189,769.05 |
$157,142.92 |
$142,875.21 |
$120,283.97 |
$107,379.34 |
$99,283.58 |
| 6.000 |
$255,445.18 |
$194,130.45 |
$161,697.14 |
$147,556.80 |
$125,275.13 |
$112,662.54 |
$104,837.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
