| 樓價： |
$24,562,000.00 |
|
|
| 首期： |
$7,368,600.00 |
| |
| 貸款金額： |
$17,193,400.00 |
全期供款共： |
$27,583,191.37 |
| 每月供款額： |
$91,943.97 (4.125厘息計供300期) |
全期利息共： |
$10,389,791.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,281.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$245,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,043,885.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$212,016.06 |
$150,621.27 |
$117,579.05 |
$102,901.56 |
$79,071.47 |
$64,797.19 |
$55,300.77 |
| 1.500 |
$215,745.01 |
$154,382.12 |
$121,377.65 |
$106,726.83 |
$82,965.96 |
$68,762.65 |
$59,337.90 |
| 2.000 |
$219,515.62 |
$158,202.41 |
$125,253.41 |
$110,641.02 |
$86,978.55 |
$72,874.97 |
$63,550.15 |
| 2.500 |
$223,327.82 |
$162,082.01 |
$129,206.07 |
$114,643.74 |
$91,108.32 |
$77,132.47 |
$67,934.72 |
| 3.000 |
$227,181.55 |
$166,020.75 |
$133,235.27 |
$118,734.46 |
$95,354.18 |
$81,533.05 |
$72,488.07 |
| 3.500 |
$231,076.73 |
$170,018.43 |
$137,340.62 |
$122,912.61 |
$99,714.79 |
$86,074.21 |
$77,206.05 |
| 4.000 |
$235,013.25 |
$174,074.82 |
$141,521.65 |
$127,177.50 |
$104,188.62 |
$90,753.10 |
$82,083.92 |
| 4.125 |
$236,003.84 |
$175,098.06 |
$142,578.68 |
$128,257.19 |
$105,324.57 |
|
$83,327.77 |
| 4.500 |
$238,991.03 |
$178,189.66 |
$145,777.86 |
$131,528.36 |
$108,773.94 |
$95,566.50 |
$87,116.43 |
| 5.000 |
$243,009.95 |
$182,362.68 |
$150,108.65 |
$135,964.31 |
$113,468.83 |
$100,510.90 |
$92,297.89 |
| 5.500 |
$247,069.89 |
$186,593.57 |
$154,513.39 |
$140,484.43 |
$118,271.22 |
$105,582.52 |
$97,622.23 |
| 6.000 |
$251,170.72 |
$190,881.99 |
$158,991.40 |
$145,087.68 |
$123,178.86 |
$110,777.32 |
$103,083.12 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
