| 樓價： |
$24,140,000.00 |
|
|
| 首期： |
$7,242,000.00 |
| |
| 貸款金額： |
$16,898,000.00 |
全期供款共： |
$27,109,284.24 |
| 每月供款額： |
$90,364.28 (4.125厘息計供300期) |
全期利息共： |
$10,211,284.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$21,070.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$241,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,025,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$208,373.41 |
$148,033.44 |
$115,558.92 |
$101,133.60 |
$77,712.94 |
$63,683.91 |
$54,350.65 |
| 1.500 |
$212,038.29 |
$151,729.68 |
$119,292.26 |
$104,893.16 |
$81,540.52 |
$67,581.24 |
$58,318.41 |
| 2.000 |
$215,744.12 |
$155,484.33 |
$123,101.43 |
$108,740.10 |
$85,484.17 |
$71,622.91 |
$62,458.30 |
| 2.500 |
$219,490.82 |
$159,297.28 |
$126,986.18 |
$112,674.04 |
$89,542.99 |
$75,807.26 |
$66,767.53 |
| 3.000 |
$223,278.34 |
$163,168.35 |
$130,946.15 |
$116,694.49 |
$93,715.90 |
$80,132.23 |
$71,242.65 |
| 3.500 |
$227,106.60 |
$167,097.34 |
$134,980.97 |
$120,800.85 |
$98,001.59 |
$84,595.37 |
$75,879.57 |
| 4.000 |
$230,975.49 |
$171,084.03 |
$139,090.17 |
$124,992.47 |
$102,398.56 |
$89,193.87 |
$80,673.64 |
| 4.125 |
$231,949.05 |
$172,089.70 |
$140,129.03 |
$126,053.60 |
$103,514.99 |
|
$81,896.11 |
| 4.500 |
$234,884.93 |
$175,128.18 |
$143,273.24 |
$129,268.57 |
$106,905.09 |
$93,924.57 |
$85,619.68 |
| 5.000 |
$238,834.80 |
$179,229.51 |
$147,529.63 |
$133,628.31 |
$111,519.32 |
$98,784.03 |
$90,712.12 |
| 5.500 |
$242,824.98 |
$183,387.70 |
$151,858.69 |
$138,070.76 |
$116,239.20 |
$103,768.50 |
$95,944.99 |
| 6.000 |
$246,855.35 |
$187,602.44 |
$156,259.77 |
$142,594.93 |
$121,062.52 |
$108,874.05 |
$101,312.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
