| 樓價： |
$23,890,000.00 |
|
|
| 首期： |
$7,167,000.00 |
| |
| 貸款金額： |
$16,723,000.00 |
全期供款共： |
$26,828,533.58 |
| 每月供款額： |
$89,428.45 (4.125厘息計供300期) |
全期利息共： |
$10,105,533.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,945.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$238,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,015,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,215.44 |
$146,500.37 |
$114,362.16 |
$100,086.24 |
$76,908.12 |
$63,024.38 |
$53,787.78 |
| 1.500 |
$209,842.37 |
$150,158.33 |
$118,056.84 |
$103,806.86 |
$80,696.07 |
$66,881.35 |
$57,714.45 |
| 2.000 |
$213,509.82 |
$153,874.10 |
$121,826.56 |
$107,613.96 |
$84,598.87 |
$70,881.16 |
$61,811.46 |
| 2.500 |
$217,217.72 |
$157,647.56 |
$125,671.07 |
$111,507.16 |
$88,615.66 |
$75,022.18 |
$66,076.07 |
| 3.000 |
$220,966.02 |
$161,478.53 |
$129,590.04 |
$115,485.97 |
$92,745.36 |
$79,302.36 |
$70,504.84 |
| 3.500 |
$224,754.62 |
$165,366.84 |
$133,583.07 |
$119,549.81 |
$96,986.66 |
$83,719.28 |
$75,093.74 |
| 4.000 |
$228,583.45 |
$169,312.24 |
$137,649.71 |
$123,698.01 |
$101,338.09 |
$88,270.15 |
$79,838.16 |
| 4.125 |
$229,546.93 |
$170,307.49 |
$138,677.82 |
$124,748.16 |
$102,442.96 |
|
$81,047.97 |
| 4.500 |
$232,452.40 |
$173,314.51 |
$141,789.47 |
$127,929.83 |
$105,797.96 |
$92,951.87 |
$84,732.98 |
| 5.000 |
$236,361.36 |
$177,373.36 |
$146,001.77 |
$132,244.42 |
$110,364.40 |
$97,760.99 |
$89,772.68 |
| 5.500 |
$240,310.22 |
$181,488.49 |
$150,286.01 |
$136,640.87 |
$115,035.39 |
$102,693.85 |
$94,951.35 |
| 6.000 |
$244,298.86 |
$185,659.59 |
$154,641.50 |
$141,118.18 |
$119,808.77 |
$107,746.52 |
$100,262.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
