| 樓價： |
$23,650,000.00 |
|
|
| 首期： |
$7,095,000.00 |
| |
| 貸款金額： |
$16,555,000.00 |
全期供款共： |
$26,559,012.94 |
| 每月供款額： |
$88,530.04 (4.125厘息計供300期) |
全期利息共： |
$10,004,012.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,825.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$236,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,005,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$204,143.79 |
$145,028.62 |
$113,213.27 |
$99,080.77 |
$76,135.50 |
$62,391.23 |
$53,247.42 |
| 1.500 |
$207,734.28 |
$148,649.83 |
$116,870.83 |
$102,764.01 |
$79,885.39 |
$66,209.46 |
$57,134.65 |
| 2.000 |
$211,364.89 |
$152,328.27 |
$120,602.69 |
$106,532.87 |
$83,748.99 |
$70,169.09 |
$61,190.50 |
| 2.500 |
$215,035.54 |
$156,063.82 |
$124,408.58 |
$110,386.95 |
$87,725.42 |
$74,268.50 |
$65,412.26 |
| 3.000 |
$218,746.18 |
$159,856.31 |
$128,288.17 |
$114,325.79 |
$91,813.63 |
$78,505.68 |
$69,796.55 |
| 3.500 |
$222,496.73 |
$163,705.55 |
$132,241.09 |
$118,348.80 |
$96,012.33 |
$82,878.23 |
$74,339.35 |
| 4.000 |
$226,287.09 |
$167,611.33 |
$136,266.88 |
$122,455.34 |
$100,320.04 |
$87,383.39 |
$79,036.10 |
| 4.125 |
$227,240.89 |
$168,596.57 |
$137,284.66 |
$123,494.93 |
$101,413.81 |
|
$80,233.76 |
| 4.500 |
$230,117.17 |
$171,573.39 |
$140,365.05 |
$126,644.64 |
$104,735.10 |
$92,018.07 |
$83,881.75 |
| 5.000 |
$233,986.86 |
$175,591.46 |
$144,535.03 |
$130,915.88 |
$109,255.67 |
$96,778.88 |
$88,870.82 |
| 5.500 |
$237,896.06 |
$179,665.25 |
$148,776.23 |
$135,268.17 |
$113,879.74 |
$101,662.18 |
$93,997.47 |
| 6.000 |
$241,844.62 |
$183,794.44 |
$153,087.97 |
$139,700.50 |
$118,605.16 |
$106,664.10 |
$99,255.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
