| 樓價： |
$2,355,000.00 |
|
|
| 首期： |
$706,500.00 |
| |
| 貸款金額： |
$1,648,500.00 |
全期供款共： |
$2,644,671.27 |
| 每月供款額： |
$8,815.57 (4.125厘息計供300期) |
全期利息共： |
$996,171.27 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,177.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$23,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$20,328.06 |
$14,441.54 |
$11,273.46 |
$9,866.18 |
$7,581.36 |
$6,212.74 |
$5,302.23 |
| 1.500 |
$20,685.59 |
$14,802.13 |
$11,637.67 |
$10,232.95 |
$7,954.76 |
$6,592.95 |
$5,689.31 |
| 2.000 |
$21,047.12 |
$15,168.42 |
$12,009.27 |
$10,608.24 |
$8,339.49 |
$6,987.24 |
$6,093.18 |
| 2.500 |
$21,412.63 |
$15,540.39 |
$12,388.25 |
$10,992.02 |
$8,735.45 |
$7,395.45 |
$6,513.57 |
| 3.000 |
$21,782.13 |
$15,918.04 |
$12,774.57 |
$11,384.24 |
$9,142.54 |
$7,817.37 |
$6,950.14 |
| 3.500 |
$22,155.59 |
$16,301.34 |
$13,168.19 |
$11,784.84 |
$9,560.64 |
$8,252.78 |
$7,402.50 |
| 4.000 |
$22,533.03 |
$16,690.26 |
$13,569.07 |
$12,193.76 |
$9,989.59 |
$8,701.39 |
$7,870.19 |
| 4.125 |
$22,628.00 |
$16,788.37 |
$13,670.42 |
$12,297.28 |
$10,098.50 |
|
$7,989.45 |
| 4.500 |
$22,914.42 |
$17,084.79 |
$13,977.15 |
$12,610.91 |
$10,429.22 |
$9,162.90 |
$8,352.71 |
| 5.000 |
$23,299.75 |
$17,484.90 |
$14,392.39 |
$13,036.23 |
$10,879.37 |
$9,636.97 |
$8,849.50 |
| 5.500 |
$23,689.02 |
$17,890.56 |
$14,814.72 |
$13,469.62 |
$11,339.82 |
$10,123.23 |
$9,360.00 |
| 6.000 |
$24,082.20 |
$18,301.73 |
$15,244.07 |
$13,910.98 |
$11,810.37 |
$10,621.31 |
$9,883.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
