| 樓價： |
$23,390,000.00 |
|
|
| 首期： |
$7,017,000.00 |
| |
| 貸款金額： |
$16,373,000.00 |
全期供款共： |
$26,267,032.25 |
| 每月供款額： |
$87,556.77 (4.125厘息計供300期) |
全期利息共： |
$9,894,032.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,695.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$233,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$994,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$201,899.51 |
$143,434.23 |
$111,968.65 |
$97,991.51 |
$75,298.49 |
$61,705.33 |
$52,662.04 |
| 1.500 |
$205,450.52 |
$147,015.62 |
$115,586.00 |
$101,634.25 |
$79,007.16 |
$65,481.57 |
$56,506.53 |
| 2.000 |
$209,041.21 |
$150,653.63 |
$119,276.82 |
$105,361.68 |
$82,828.28 |
$69,397.67 |
$60,517.80 |
| 2.500 |
$212,671.52 |
$154,348.11 |
$123,040.87 |
$109,173.40 |
$86,761.00 |
$73,452.02 |
$64,693.14 |
| 3.000 |
$216,341.36 |
$158,098.91 |
$126,877.82 |
$113,068.93 |
$90,804.26 |
$77,642.62 |
$69,029.23 |
| 3.500 |
$220,050.67 |
$161,905.83 |
$130,787.27 |
$117,047.72 |
$94,956.80 |
$81,967.10 |
$73,522.09 |
| 4.000 |
$223,799.37 |
$165,768.66 |
$134,768.81 |
$121,109.10 |
$99,217.16 |
$86,422.73 |
$78,167.21 |
| 4.125 |
$224,742.68 |
$166,743.08 |
$135,775.40 |
$122,137.27 |
$100,298.91 |
|
$79,351.70 |
| 4.500 |
$227,587.34 |
$169,687.17 |
$138,821.92 |
$125,252.35 |
$103,583.68 |
$91,006.45 |
$82,959.59 |
| 5.000 |
$231,414.49 |
$173,661.07 |
$142,946.06 |
$129,476.64 |
$108,054.55 |
$95,714.93 |
$87,893.80 |
| 5.500 |
$235,280.71 |
$177,690.07 |
$147,140.63 |
$133,781.07 |
$112,627.79 |
$100,544.55 |
$92,964.09 |
| 6.000 |
$239,185.86 |
$181,773.87 |
$151,404.97 |
$138,164.68 |
$117,301.26 |
$105,491.47 |
$98,164.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
