| 樓價： |
$22,690,000.00 |
|
|
| 首期： |
$6,807,000.00 |
| |
| 貸款金額： |
$15,883,000.00 |
全期供款共： |
$25,480,930.39 |
| 每月供款額： |
$84,936.43 (4.125厘息計供300期) |
全期利息共： |
$9,597,930.39 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,345.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$964,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,857.19 |
$139,141.63 |
$108,617.72 |
$95,058.88 |
$73,045.01 |
$59,858.65 |
$51,086.01 |
| 1.500 |
$199,301.94 |
$142,615.84 |
$112,126.82 |
$98,592.61 |
$76,642.69 |
$63,521.89 |
$54,815.44 |
| 2.000 |
$202,785.17 |
$146,144.97 |
$115,707.19 |
$102,208.49 |
$80,349.45 |
$67,320.78 |
$58,706.66 |
| 2.500 |
$206,306.83 |
$149,728.88 |
$119,358.59 |
$105,906.13 |
$84,164.48 |
$71,253.80 |
$62,757.05 |
| 3.000 |
$209,866.84 |
$153,367.43 |
$123,080.70 |
$109,685.08 |
$88,086.74 |
$75,318.98 |
$66,963.37 |
| 3.500 |
$213,465.15 |
$157,060.42 |
$126,873.16 |
$113,544.79 |
$92,115.00 |
$79,514.04 |
$71,321.77 |
| 4.000 |
$217,101.65 |
$160,807.65 |
$130,735.54 |
$117,484.63 |
$96,247.86 |
$83,836.33 |
$75,827.87 |
| 4.125 |
$218,016.74 |
$161,752.91 |
$131,712.00 |
$118,482.03 |
$97,297.23 |
|
$76,976.92 |
| 4.500 |
$220,776.26 |
$164,608.88 |
$134,667.35 |
$121,503.88 |
$100,483.70 |
$88,282.87 |
$80,476.83 |
| 5.000 |
$224,488.88 |
$168,463.86 |
$138,668.07 |
$125,601.75 |
$104,820.77 |
$92,850.44 |
$85,263.38 |
| 5.500 |
$228,239.39 |
$172,372.29 |
$142,737.11 |
$129,777.37 |
$109,257.14 |
$97,535.52 |
$90,181.93 |
| 6.000 |
$232,027.67 |
$176,333.86 |
$146,873.82 |
$134,029.78 |
$113,790.75 |
$102,334.39 |
$95,226.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
