| 樓價： |
$22,633,000.00 |
|
|
| 首期： |
$6,789,900.00 |
| |
| 貸款金額： |
$15,843,100.00 |
全期供款共： |
$25,416,919.23 |
| 每月供款額： |
$84,723.06 (4.125厘息計供300期) |
全期利息共： |
$9,573,819.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$20,316.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$226,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$961,903.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$195,365.18 |
$138,792.09 |
$108,344.86 |
$94,820.08 |
$72,861.51 |
$59,708.28 |
$50,957.67 |
| 1.500 |
$198,801.27 |
$142,257.57 |
$111,845.14 |
$98,344.94 |
$76,450.15 |
$63,362.31 |
$54,677.74 |
| 2.000 |
$202,275.75 |
$145,777.84 |
$115,416.52 |
$101,951.73 |
$80,147.60 |
$67,151.67 |
$58,559.18 |
| 2.500 |
$205,788.56 |
$149,352.75 |
$119,058.75 |
$105,640.08 |
$83,953.05 |
$71,074.80 |
$62,599.40 |
| 3.000 |
$209,339.63 |
$152,982.15 |
$122,771.51 |
$109,409.54 |
$87,865.45 |
$75,129.77 |
$66,795.15 |
| 3.500 |
$212,928.90 |
$156,665.87 |
$126,554.44 |
$113,259.56 |
$91,883.60 |
$79,314.29 |
$71,142.60 |
| 4.000 |
$216,556.27 |
$160,403.68 |
$130,407.12 |
$117,189.50 |
$96,006.07 |
$83,625.72 |
$75,637.38 |
| 4.125 |
$217,469.05 |
$161,346.57 |
$131,381.13 |
$118,184.39 |
$97,052.81 |
|
$76,783.54 |
| 4.500 |
$220,221.65 |
$164,195.37 |
$134,329.05 |
$121,198.65 |
$100,231.27 |
$88,061.10 |
$80,274.66 |
| 5.000 |
$223,924.93 |
$168,040.66 |
$138,319.72 |
$125,286.23 |
$104,557.45 |
$92,617.18 |
$85,049.19 |
| 5.500 |
$227,666.02 |
$171,939.27 |
$142,378.54 |
$129,451.35 |
$108,982.67 |
$97,290.50 |
$89,955.38 |
| 6.000 |
$231,444.79 |
$175,890.89 |
$146,504.86 |
$133,693.08 |
$113,504.89 |
$102,077.32 |
$94,987.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
