樓價: |
$2,263,000.00 |
|
|
首期: |
$678,900.00 |
| |
貸款金額: |
$1,584,100.00 |
全期供款共: |
$2,541,355.02 |
每月供款額: |
$8,471.18 (4.125厘息計供300期) |
全期利息共: |
$957,255.02 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,131.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,630.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,533.93 |
$13,877.37 |
$10,833.05 |
$9,480.75 |
$7,285.19 |
$5,970.04 |
$5,095.09 |
1.500 |
$19,877.49 |
$14,223.87 |
$11,183.03 |
$9,833.19 |
$7,644.00 |
$6,335.39 |
$5,467.05 |
2.000 |
$20,224.89 |
$14,575.85 |
$11,540.12 |
$10,193.82 |
$8,013.70 |
$6,714.28 |
$5,855.14 |
2.500 |
$20,576.13 |
$14,933.30 |
$11,904.30 |
$10,562.61 |
$8,394.19 |
$7,106.54 |
$6,259.11 |
3.000 |
$20,931.19 |
$15,296.19 |
$12,275.52 |
$10,939.50 |
$8,785.38 |
$7,511.98 |
$6,678.63 |
3.500 |
$21,290.07 |
$15,664.51 |
$12,653.77 |
$11,324.45 |
$9,187.14 |
$7,930.38 |
$7,113.32 |
4.000 |
$21,652.76 |
$16,038.24 |
$13,038.98 |
$11,717.40 |
$9,599.33 |
$8,361.46 |
$7,562.74 |
4.125 |
$21,744.02 |
$16,132.52 |
$13,136.37 |
$11,816.87 |
$9,703.99 |
|
$7,677.34 |
4.500 |
$22,019.25 |
$16,417.36 |
$13,431.12 |
$12,118.26 |
$10,021.80 |
$8,804.94 |
$8,026.40 |
5.000 |
$22,389.53 |
$16,801.84 |
$13,830.14 |
$12,526.96 |
$10,454.36 |
$9,260.49 |
$8,503.79 |
5.500 |
$22,763.58 |
$17,191.65 |
$14,235.97 |
$12,943.42 |
$10,896.82 |
$9,727.76 |
$8,994.35 |
6.000 |
$23,141.41 |
$17,586.76 |
$14,648.54 |
$13,367.54 |
$11,348.98 |
$10,206.38 |
$9,497.48 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|