樓價: |
$2,232,000.00 |
|
|
首期: |
$669,600.00 |
| |
貸款金額: |
$1,562,400.00 |
全期供款共: |
$2,506,541.94 |
每月供款額: |
$8,355.14 (4.125厘息計供300期) |
全期利息共: |
$944,141.94 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$10,116.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$22,320.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$19,266.34 |
$13,687.27 |
$10,684.65 |
$9,350.88 |
$7,185.39 |
$5,888.26 |
$5,025.30 |
1.500 |
$19,605.20 |
$14,029.02 |
$11,029.84 |
$9,698.49 |
$7,539.29 |
$6,248.61 |
$5,392.16 |
2.000 |
$19,947.84 |
$14,376.18 |
$11,382.04 |
$10,054.18 |
$7,903.92 |
$6,622.30 |
$5,774.93 |
2.500 |
$20,294.26 |
$14,728.73 |
$11,741.22 |
$10,417.91 |
$8,279.20 |
$7,009.19 |
$6,173.37 |
3.000 |
$20,644.46 |
$15,086.65 |
$12,107.37 |
$10,789.65 |
$8,665.03 |
$7,409.08 |
$6,587.14 |
3.500 |
$20,998.42 |
$15,449.93 |
$12,480.43 |
$11,169.32 |
$9,061.29 |
$7,821.74 |
$7,015.87 |
4.000 |
$21,356.14 |
$15,818.54 |
$12,860.37 |
$11,556.88 |
$9,467.84 |
$8,246.92 |
$7,459.14 |
4.125 |
$21,446.16 |
$15,911.52 |
$12,956.42 |
$11,655.00 |
$9,571.06 |
|
$7,572.17 |
4.500 |
$21,717.61 |
$16,192.46 |
$13,247.14 |
$11,952.26 |
$9,884.51 |
$8,684.33 |
$7,916.45 |
5.000 |
$22,082.82 |
$16,571.68 |
$13,640.68 |
$12,355.36 |
$10,311.15 |
$9,133.63 |
$8,387.30 |
5.500 |
$22,451.75 |
$16,956.15 |
$14,040.95 |
$12,766.11 |
$10,747.55 |
$9,594.50 |
$8,871.14 |
6.000 |
$22,824.41 |
$17,345.84 |
$14,447.88 |
$13,184.42 |
$11,193.52 |
$10,066.57 |
$9,367.38 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|