| 樓價： |
$21,797,000.00 |
|
|
| 首期： |
$6,539,100.00 |
| |
| 貸款金額： |
$15,257,900.00 |
全期供款共： |
$24,478,089.01 |
| 每月供款額： |
$81,593.63 (4.125厘息計供300期) |
全期利息共： |
$9,220,189.01 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,898.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$217,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$926,373.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$188,148.93 |
$133,665.49 |
$104,342.91 |
$91,317.69 |
$70,170.21 |
$57,502.82 |
$49,075.44 |
| 1.500 |
$191,458.11 |
$137,002.97 |
$107,713.89 |
$94,712.35 |
$73,626.30 |
$61,021.88 |
$52,658.10 |
| 2.000 |
$194,804.25 |
$140,393.21 |
$111,153.35 |
$98,185.91 |
$77,187.17 |
$64,671.27 |
$56,396.17 |
| 2.500 |
$198,187.30 |
$143,836.07 |
$114,661.05 |
$101,738.03 |
$80,852.05 |
$68,449.49 |
$60,287.15 |
| 3.000 |
$201,607.21 |
$147,331.42 |
$118,236.67 |
$105,368.26 |
$84,619.95 |
$72,354.69 |
$64,327.92 |
| 3.500 |
$205,063.90 |
$150,879.07 |
$121,879.87 |
$109,076.06 |
$88,489.67 |
$76,384.64 |
$68,514.79 |
| 4.000 |
$208,557.28 |
$154,478.82 |
$125,590.24 |
$112,860.84 |
$92,459.87 |
$80,536.82 |
$72,843.55 |
| 4.125 |
$209,436.35 |
$155,386.87 |
$126,528.27 |
$113,818.99 |
$93,467.94 |
|
$73,947.37 |
| 4.500 |
$212,087.27 |
$158,130.45 |
$129,367.31 |
$116,721.91 |
$96,529.01 |
$84,808.36 |
$77,309.54 |
| 5.000 |
$215,653.77 |
$161,833.70 |
$133,210.58 |
$120,658.50 |
$100,695.39 |
$89,196.16 |
$81,907.71 |
| 5.500 |
$219,256.67 |
$165,588.31 |
$137,119.47 |
$124,669.78 |
$104,957.16 |
$93,696.86 |
$86,632.68 |
| 6.000 |
$222,895.86 |
$169,393.97 |
$141,093.38 |
$128,754.83 |
$109,312.33 |
$98,306.86 |
$91,478.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
