| 樓價： |
$21,385,000.00 |
|
|
| 首期： |
$6,415,500.00 |
| |
| 貸款金額： |
$14,969,500.00 |
全期供款共： |
$24,015,411.91 |
| 每月供款額： |
$80,051.37 (4.125厘息計供300期) |
全期利息共： |
$9,045,911.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,692.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$213,850.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$888,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$184,592.60 |
$131,138.99 |
$102,370.65 |
$89,591.64 |
$68,843.88 |
$56,415.92 |
$48,147.83 |
| 1.500 |
$187,839.22 |
$134,413.39 |
$105,677.92 |
$92,922.13 |
$72,234.63 |
$59,868.47 |
$51,662.77 |
| 2.000 |
$191,122.12 |
$137,739.54 |
$109,052.37 |
$96,330.03 |
$75,728.21 |
$63,448.88 |
$55,330.19 |
| 2.500 |
$194,441.23 |
$141,117.33 |
$112,493.76 |
$99,815.01 |
$79,323.81 |
$67,155.68 |
$59,147.62 |
| 3.000 |
$197,796.50 |
$144,546.61 |
$116,001.80 |
$103,376.62 |
$83,020.49 |
$70,987.06 |
$63,112.02 |
| 3.500 |
$201,187.84 |
$148,027.20 |
$119,576.14 |
$107,014.34 |
$86,817.07 |
$74,940.85 |
$67,219.74 |
| 4.000 |
$204,615.20 |
$151,558.91 |
$123,216.37 |
$110,727.58 |
$90,712.23 |
$79,014.54 |
$71,466.68 |
| 4.125 |
$205,477.65 |
$152,449.80 |
$124,136.68 |
$111,667.62 |
$91,701.24 |
|
$72,549.64 |
| 4.500 |
$208,078.46 |
$155,141.52 |
$126,922.05 |
$114,515.67 |
$94,704.45 |
$83,205.34 |
$75,848.26 |
| 5.000 |
$211,577.55 |
$158,774.77 |
$130,692.67 |
$118,377.85 |
$98,792.07 |
$87,510.21 |
$80,359.51 |
| 5.500 |
$215,112.35 |
$162,458.41 |
$134,527.68 |
$122,313.31 |
$102,973.29 |
$91,925.83 |
$84,995.17 |
| 6.000 |
$218,682.76 |
$166,192.14 |
$138,426.48 |
$126,321.15 |
$107,246.15 |
$96,448.70 |
$89,749.72 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
