| 樓價： |
$21,180,000.00 |
|
|
| 首期： |
$6,354,000.00 |
| |
| 貸款金額： |
$14,826,000.00 |
全期供款共： |
$23,785,196.37 |
| 每月供款額： |
$79,283.99 (4.125厘息計供300期) |
全期利息共： |
$8,959,196.37 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,590.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$211,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$868,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$182,823.07 |
$129,881.87 |
$101,389.31 |
$88,732.80 |
$68,183.93 |
$55,875.11 |
$47,686.28 |
| 1.500 |
$186,038.57 |
$133,124.88 |
$104,664.87 |
$92,031.36 |
$71,542.18 |
$59,294.56 |
$51,167.52 |
| 2.000 |
$189,289.99 |
$136,419.15 |
$108,006.98 |
$95,406.60 |
$75,002.26 |
$62,840.64 |
$54,799.78 |
| 2.500 |
$192,577.29 |
$139,764.56 |
$111,415.38 |
$98,858.17 |
$78,563.40 |
$66,511.92 |
$58,580.62 |
| 3.000 |
$195,900.39 |
$143,160.96 |
$114,889.79 |
$102,385.63 |
$82,224.64 |
$70,306.57 |
$62,507.01 |
| 3.500 |
$199,259.23 |
$146,608.19 |
$118,429.86 |
$105,988.49 |
$85,984.83 |
$74,222.45 |
$66,575.37 |
| 4.000 |
$202,653.72 |
$150,106.04 |
$122,035.20 |
$109,666.13 |
$89,842.64 |
$78,257.09 |
$70,781.59 |
| 4.125 |
$203,507.91 |
$150,988.39 |
$122,946.68 |
$110,597.15 |
$90,822.18 |
|
$71,854.17 |
| 4.500 |
$206,083.79 |
$153,654.30 |
$125,705.36 |
$113,417.90 |
$93,796.60 |
$82,407.72 |
$75,121.16 |
| 5.000 |
$209,549.34 |
$157,252.73 |
$129,439.83 |
$117,243.06 |
$97,845.04 |
$86,671.32 |
$79,589.17 |
| 5.500 |
$213,050.25 |
$160,901.06 |
$133,238.08 |
$121,140.79 |
$101,986.17 |
$91,044.61 |
$84,180.40 |
| 6.000 |
$216,586.43 |
$164,599.00 |
$137,099.50 |
$125,110.21 |
$106,218.07 |
$95,524.13 |
$88,889.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
