| 樓價： |
$2,111,000.00 |
|
|
| 首期： |
$633,300.00 |
| |
| 貸款金額： |
$1,477,700.00 |
全期供款共： |
$2,370,658.62 |
| 每月供款額： |
$7,902.20 (4.125厘息計供300期) |
全期利息共： |
$892,958.62 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,055.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$21,110.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$18,221.88 |
$12,945.26 |
$10,105.42 |
$8,843.95 |
$6,795.86 |
$5,569.04 |
$4,752.87 |
| 1.500 |
$18,542.37 |
$13,268.49 |
$10,431.90 |
$9,172.72 |
$7,130.57 |
$5,909.86 |
$5,099.84 |
| 2.000 |
$18,866.44 |
$13,596.83 |
$10,765.00 |
$9,509.13 |
$7,475.44 |
$6,263.30 |
$5,461.87 |
| 2.500 |
$19,194.08 |
$13,930.26 |
$11,104.71 |
$9,853.14 |
$7,830.38 |
$6,629.21 |
$5,838.70 |
| 3.000 |
$19,525.29 |
$14,268.78 |
$11,451.01 |
$10,204.72 |
$8,195.29 |
$7,007.42 |
$6,230.04 |
| 3.500 |
$19,860.07 |
$14,612.36 |
$11,803.85 |
$10,563.82 |
$8,570.06 |
$7,397.71 |
$6,635.53 |
| 4.000 |
$20,198.40 |
$14,960.99 |
$12,163.19 |
$10,930.37 |
$8,954.57 |
$7,799.84 |
$7,054.77 |
| 4.125 |
$20,283.53 |
$15,048.94 |
$12,254.03 |
$11,023.16 |
$9,052.20 |
|
$7,161.67 |
| 4.500 |
$20,540.27 |
$15,314.65 |
$12,528.99 |
$11,304.31 |
$9,348.66 |
$8,213.54 |
$7,487.29 |
| 5.000 |
$20,885.68 |
$15,673.30 |
$12,901.20 |
$11,685.56 |
$9,752.17 |
$8,638.49 |
$7,932.61 |
| 5.500 |
$21,234.61 |
$16,036.93 |
$13,279.77 |
$12,074.04 |
$10,164.91 |
$9,074.37 |
$8,390.22 |
| 6.000 |
$21,587.06 |
$16,405.50 |
$13,664.64 |
$12,469.67 |
$10,586.70 |
$9,520.84 |
$8,859.56 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
