| 樓價： |
$20,458,000.00 |
|
|
| 首期： |
$6,137,400.00 |
| |
| 貸款金額： |
$14,320,600.00 |
全期供款共： |
$22,974,388.45 |
| 每月供款額： |
$76,581.29 (4.125厘息計供300期) |
全期利息共： |
$8,653,788.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,229.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$795,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,590.85 |
$125,454.36 |
$97,933.07 |
$85,708.01 |
$65,859.62 |
$53,970.40 |
$46,060.71 |
| 1.500 |
$179,696.74 |
$128,586.82 |
$101,096.98 |
$88,894.12 |
$69,103.40 |
$57,273.28 |
$49,423.28 |
| 2.000 |
$182,837.33 |
$131,768.79 |
$104,325.15 |
$92,154.31 |
$72,445.53 |
$60,698.48 |
$52,931.73 |
| 2.500 |
$186,012.56 |
$135,000.16 |
$107,617.37 |
$95,488.22 |
$75,885.27 |
$64,244.61 |
$56,583.68 |
| 3.000 |
$189,222.38 |
$138,280.78 |
$110,973.34 |
$98,895.43 |
$79,421.70 |
$67,909.91 |
$60,376.23 |
| 3.500 |
$192,466.72 |
$141,610.50 |
$114,392.73 |
$102,375.47 |
$83,053.71 |
$71,692.30 |
$64,305.89 |
| 4.000 |
$195,745.51 |
$144,989.11 |
$117,875.17 |
$105,927.75 |
$86,780.02 |
$75,589.40 |
$68,368.73 |
| 4.125 |
$196,570.58 |
$145,841.38 |
$118,755.58 |
$106,827.03 |
$87,726.16 |
|
$69,404.75 |
| 4.500 |
$199,058.65 |
$148,416.42 |
$121,420.22 |
$109,551.63 |
$90,599.19 |
$79,598.55 |
$72,560.38 |
| 5.000 |
$202,406.06 |
$151,892.18 |
$125,027.39 |
$113,246.39 |
$94,509.62 |
$83,716.80 |
$76,876.08 |
| 5.500 |
$205,787.63 |
$155,416.14 |
$128,696.16 |
$117,011.25 |
$98,509.59 |
$87,941.01 |
$81,310.79 |
| 6.000 |
$209,203.27 |
$158,988.02 |
$132,425.95 |
$120,845.36 |
$102,597.23 |
$92,267.83 |
$85,859.23 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
