| 樓價： |
$20,424,000.00 |
|
|
| 首期： |
$6,127,200.00 |
| |
| 貸款金額： |
$14,296,800.00 |
全期供款共： |
$22,936,206.35 |
| 每月供款額： |
$76,454.02 (4.125厘息計供300期) |
全期利息共： |
$8,639,406.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$19,212.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$204,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$792,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$176,297.37 |
$125,245.86 |
$97,770.31 |
$85,565.56 |
$65,750.17 |
$53,880.70 |
$45,984.16 |
| 1.500 |
$179,398.10 |
$128,373.11 |
$100,928.96 |
$88,746.39 |
$68,988.55 |
$57,178.10 |
$49,341.15 |
| 2.000 |
$182,533.47 |
$131,549.79 |
$104,151.77 |
$92,001.15 |
$72,325.13 |
$60,597.61 |
$52,843.76 |
| 2.500 |
$185,703.42 |
$134,775.79 |
$107,438.51 |
$95,329.52 |
$75,759.16 |
$64,137.84 |
$56,489.64 |
| 3.000 |
$188,907.91 |
$138,050.97 |
$110,788.91 |
$98,731.08 |
$79,289.71 |
$67,797.04 |
$60,275.89 |
| 3.500 |
$192,146.86 |
$141,375.15 |
$114,202.62 |
$102,205.33 |
$82,915.68 |
$71,573.15 |
$64,199.02 |
| 4.000 |
$195,420.19 |
$144,748.15 |
$117,679.27 |
$105,751.70 |
$86,635.80 |
$75,463.78 |
$68,255.11 |
| 4.125 |
$196,243.89 |
$145,599.00 |
$118,558.22 |
$106,649.49 |
$87,580.37 |
|
$69,289.40 |
| 4.500 |
$198,727.83 |
$148,169.76 |
$121,218.42 |
$109,369.56 |
$90,448.62 |
$79,466.26 |
$72,439.79 |
| 5.000 |
$202,069.67 |
$151,639.75 |
$124,819.60 |
$113,058.18 |
$94,352.55 |
$83,577.67 |
$76,748.31 |
| 5.500 |
$205,445.63 |
$155,157.85 |
$128,482.27 |
$116,816.79 |
$98,345.87 |
$87,794.86 |
$81,175.66 |
| 6.000 |
$208,855.58 |
$158,723.79 |
$132,205.86 |
$120,644.52 |
$102,426.72 |
$92,114.48 |
$85,716.54 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
