| 樓價： |
$19,982,000.00 |
|
|
| 首期： |
$5,994,600.00 |
| |
| 貸款金額： |
$13,987,400.00 |
全期供款共： |
$22,439,839.18 |
| 每月供款額： |
$74,799.46 (4.125厘息計供300期) |
全期利息共： |
$8,452,439.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,991.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$199,820.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$749,325.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$172,482.08 |
$122,535.39 |
$95,654.45 |
$83,713.82 |
$64,327.26 |
$52,714.66 |
$44,989.01 |
| 1.500 |
$175,515.71 |
$125,594.96 |
$98,744.74 |
$86,825.81 |
$67,495.56 |
$55,940.69 |
$48,273.34 |
| 2.000 |
$178,583.22 |
$128,702.90 |
$101,897.80 |
$90,010.14 |
$70,759.93 |
$59,286.20 |
$51,700.15 |
| 2.500 |
$181,684.58 |
$131,859.08 |
$105,113.41 |
$93,266.47 |
$74,119.64 |
$62,749.82 |
$55,267.14 |
| 3.000 |
$184,819.71 |
$135,063.38 |
$108,391.30 |
$96,594.42 |
$77,573.78 |
$66,329.83 |
$58,971.44 |
| 3.500 |
$187,988.57 |
$138,315.62 |
$111,731.14 |
$99,993.48 |
$81,121.29 |
$70,024.22 |
$62,809.68 |
| 4.000 |
$191,191.06 |
$141,615.62 |
$115,132.55 |
$103,463.11 |
$84,760.89 |
$73,830.65 |
$66,777.99 |
| 4.125 |
$191,996.93 |
$142,448.07 |
$115,992.47 |
$104,341.47 |
$85,685.02 |
|
$67,789.90 |
| 4.500 |
$194,427.12 |
$144,963.19 |
$118,595.11 |
$107,002.67 |
$88,491.20 |
$77,746.51 |
$70,872.10 |
| 5.000 |
$197,696.64 |
$148,358.08 |
$122,118.35 |
$110,611.47 |
$92,310.65 |
$81,768.95 |
$75,087.39 |
| 5.500 |
$200,999.53 |
$151,800.05 |
$125,701.76 |
$114,288.73 |
$96,217.55 |
$85,894.87 |
$79,418.92 |
| 6.000 |
$204,335.69 |
$155,288.82 |
$129,344.77 |
$118,033.63 |
$100,210.08 |
$90,121.01 |
$83,861.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
