| 樓價： |
$19,734,000.00 |
|
|
| 首期： |
$5,920,200.00 |
| |
| 貸款金額： |
$13,813,800.00 |
全期供款共： |
$22,161,334.52 |
| 每月供款額： |
$73,871.12 (4.125厘息計供300期) |
全期利息共： |
$8,347,534.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,867.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$197,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$740,025.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$170,341.38 |
$121,014.58 |
$94,467.26 |
$82,674.84 |
$63,528.88 |
$52,060.41 |
$44,430.64 |
| 1.500 |
$173,337.35 |
$124,036.18 |
$97,519.20 |
$85,748.20 |
$66,657.86 |
$55,246.40 |
$47,674.22 |
| 2.000 |
$176,366.79 |
$127,105.54 |
$100,633.13 |
$88,893.00 |
$69,881.71 |
$58,550.39 |
$51,058.49 |
| 2.500 |
$179,429.66 |
$130,222.56 |
$103,808.83 |
$92,108.93 |
$73,199.73 |
$61,971.02 |
$54,581.21 |
| 3.000 |
$182,525.88 |
$133,387.08 |
$107,046.04 |
$95,395.57 |
$76,611.00 |
$65,506.60 |
$58,239.54 |
| 3.500 |
$185,655.41 |
$136,598.96 |
$110,344.42 |
$98,752.44 |
$80,114.48 |
$69,155.14 |
$62,030.14 |
| 4.000 |
$188,818.16 |
$139,858.01 |
$113,703.62 |
$102,179.01 |
$83,708.91 |
$72,914.33 |
$65,949.19 |
| 4.125 |
$189,614.03 |
$140,680.12 |
$114,552.87 |
$103,046.47 |
$84,621.57 |
|
$66,948.54 |
| 4.500 |
$192,014.05 |
$143,164.03 |
$117,123.21 |
$105,674.64 |
$87,392.92 |
$76,781.59 |
$69,992.50 |
| 5.000 |
$195,242.99 |
$146,516.78 |
$120,602.72 |
$109,238.65 |
$91,164.97 |
$80,754.10 |
$74,155.47 |
| 5.500 |
$198,504.90 |
$149,916.03 |
$124,141.65 |
$112,870.27 |
$95,023.38 |
$84,828.82 |
$78,433.24 |
| 6.000 |
$201,799.65 |
$153,361.50 |
$127,739.45 |
$116,568.69 |
$98,966.35 |
$89,002.51 |
$82,820.71 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
