| 樓價： |
$18,921,000.00 |
|
|
| 首期： |
$5,676,300.00 |
| |
| 貸款金額： |
$13,244,700.00 |
全期供款共： |
$21,248,333.35 |
| 每月供款額： |
$70,827.78 (4.125厘息計供300期) |
全期利息共： |
$8,003,633.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,460.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$189,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$709,538.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$163,323.67 |
$116,029.03 |
$90,575.41 |
$79,268.80 |
$60,911.62 |
$49,915.63 |
$42,600.19 |
| 1.500 |
$166,196.21 |
$118,926.15 |
$93,501.61 |
$82,215.55 |
$63,911.69 |
$52,970.37 |
$45,710.14 |
| 2.000 |
$169,100.85 |
$121,869.06 |
$96,487.25 |
$85,230.80 |
$67,002.73 |
$56,138.24 |
$48,954.99 |
| 2.500 |
$172,037.53 |
$124,857.66 |
$99,532.12 |
$88,314.23 |
$70,184.05 |
$59,417.94 |
$52,332.58 |
| 3.000 |
$175,006.20 |
$127,891.81 |
$102,635.96 |
$91,465.47 |
$73,454.79 |
$62,807.87 |
$55,840.19 |
| 3.500 |
$178,006.79 |
$130,971.36 |
$105,798.46 |
$94,684.05 |
$76,813.92 |
$66,306.09 |
$59,474.62 |
| 4.000 |
$181,039.24 |
$134,096.15 |
$109,019.27 |
$97,969.45 |
$80,260.28 |
$69,910.41 |
$63,232.22 |
| 4.125 |
$181,802.32 |
$134,884.39 |
$109,833.53 |
$98,801.17 |
$81,135.34 |
|
$64,190.40 |
| 4.500 |
$184,103.47 |
$137,265.96 |
$112,297.97 |
$101,321.07 |
$83,792.51 |
$73,618.34 |
$67,108.95 |
| 5.000 |
$187,199.39 |
$140,480.59 |
$115,634.14 |
$104,738.24 |
$87,409.16 |
$77,427.20 |
$71,100.41 |
| 5.500 |
$190,326.90 |
$143,739.80 |
$119,027.27 |
$108,220.25 |
$91,108.61 |
$81,334.05 |
$75,201.95 |
| 6.000 |
$193,485.92 |
$147,043.32 |
$122,476.85 |
$111,766.31 |
$94,889.14 |
$85,335.79 |
$79,408.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
