| 樓價： |
$18,828,000.00 |
|
|
| 首期： |
$5,648,400.00 |
| |
| 貸款金額： |
$13,179,600.00 |
全期供款共： |
$21,143,894.11 |
| 每月供款額： |
$70,479.65 (4.125厘息計供300期) |
全期利息共： |
$7,964,294.11 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,414.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$188,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$706,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$162,520.90 |
$115,458.73 |
$90,130.21 |
$78,879.18 |
$60,612.23 |
$49,670.28 |
$42,390.80 |
| 1.500 |
$165,379.33 |
$118,341.61 |
$93,042.03 |
$81,811.45 |
$63,597.55 |
$52,710.01 |
$45,485.46 |
| 2.000 |
$168,269.69 |
$121,270.05 |
$96,013.00 |
$84,811.87 |
$66,673.40 |
$55,862.31 |
$48,714.37 |
| 2.500 |
$171,191.93 |
$124,243.96 |
$99,042.90 |
$87,880.15 |
$69,839.08 |
$59,125.89 |
$52,075.35 |
| 3.000 |
$174,146.01 |
$127,263.20 |
$102,131.49 |
$91,015.90 |
$73,093.75 |
$62,499.15 |
$55,565.73 |
| 3.500 |
$177,131.86 |
$130,327.62 |
$105,278.44 |
$94,218.66 |
$76,436.37 |
$65,980.18 |
$59,182.29 |
| 4.000 |
$180,149.40 |
$133,437.04 |
$108,483.42 |
$97,487.91 |
$79,865.78 |
$69,566.78 |
$62,921.43 |
| 4.125 |
$180,908.73 |
$134,221.41 |
$109,293.68 |
$98,315.54 |
$80,736.54 |
|
$63,874.90 |
| 4.500 |
$183,198.57 |
$136,591.28 |
$111,746.01 |
$100,823.06 |
$83,380.66 |
$73,256.50 |
$66,779.10 |
| 5.000 |
$186,279.27 |
$139,790.11 |
$115,065.78 |
$104,223.44 |
$86,979.53 |
$77,046.63 |
$70,750.94 |
| 5.500 |
$189,391.41 |
$143,033.29 |
$118,442.23 |
$107,688.33 |
$90,660.80 |
$80,934.28 |
$74,832.32 |
| 6.000 |
$192,534.90 |
$146,320.58 |
$121,874.85 |
$111,216.95 |
$94,422.75 |
$84,916.35 |
$79,018.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
