| 樓價： |
$18,501,000.00 |
|
|
| 首期： |
$5,550,300.00 |
| |
| 貸款金額： |
$12,950,700.00 |
全期供款共： |
$20,776,672.24 |
| 每月供款額： |
$69,255.57 (4.125厘息計供300期) |
全期利息共： |
$7,825,972.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,250.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$185,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$693,788.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$159,698.28 |
$113,453.47 |
$88,564.85 |
$77,509.23 |
$59,559.53 |
$48,807.62 |
$41,654.57 |
| 1.500 |
$162,507.06 |
$116,286.28 |
$91,426.10 |
$80,390.57 |
$62,493.01 |
$51,794.55 |
$44,695.48 |
| 2.000 |
$165,347.22 |
$119,163.86 |
$94,345.47 |
$83,338.88 |
$65,515.43 |
$54,892.10 |
$47,868.31 |
| 2.500 |
$168,218.71 |
$122,086.12 |
$97,322.75 |
$86,353.87 |
$68,626.13 |
$58,099.01 |
$51,170.92 |
| 3.000 |
$171,121.49 |
$125,052.92 |
$100,357.69 |
$89,435.16 |
$71,824.27 |
$61,413.68 |
$54,600.67 |
| 3.500 |
$174,055.47 |
$128,064.12 |
$103,449.99 |
$92,582.29 |
$75,108.84 |
$64,834.26 |
$58,154.43 |
| 4.000 |
$177,020.61 |
$131,119.54 |
$106,599.30 |
$95,794.76 |
$78,478.69 |
$68,358.57 |
$61,828.62 |
| 4.125 |
$177,766.75 |
$131,890.28 |
$107,395.49 |
$96,608.02 |
$79,334.33 |
|
$62,765.53 |
| 4.500 |
$180,016.82 |
$134,218.99 |
$109,805.23 |
$99,071.99 |
$81,932.52 |
$71,984.20 |
$65,619.29 |
| 5.000 |
$183,044.02 |
$137,362.27 |
$113,067.34 |
$102,413.31 |
$85,468.89 |
$75,708.50 |
$69,522.16 |
| 5.500 |
$186,102.11 |
$140,549.13 |
$116,385.16 |
$105,818.03 |
$89,086.22 |
$79,528.63 |
$73,532.65 |
| 6.000 |
$189,191.01 |
$143,779.32 |
$119,758.16 |
$109,285.37 |
$92,782.84 |
$83,441.54 |
$77,645.99 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
