| 樓價： |
$18,005,000.00 |
|
|
| 首期： |
$5,401,500.00 |
| |
| 貸款金額： |
$12,603,500.00 |
全期供款共： |
$20,219,662.92 |
| 每月供款額： |
$67,398.88 (4.125厘息計供300期) |
全期利息共： |
$7,616,162.92 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$18,002.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$180,050.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$675,188.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,416.87 |
$110,411.85 |
$86,190.49 |
$75,431.26 |
$57,962.78 |
$47,499.12 |
$40,537.84 |
| 1.500 |
$158,150.35 |
$113,168.72 |
$88,975.03 |
$78,235.35 |
$60,817.61 |
$50,405.97 |
$43,497.23 |
| 2.000 |
$160,914.37 |
$115,969.16 |
$91,816.13 |
$81,104.62 |
$63,759.01 |
$53,420.48 |
$46,584.99 |
| 2.500 |
$163,708.88 |
$118,813.07 |
$94,713.59 |
$84,038.78 |
$66,786.31 |
$56,541.41 |
$49,799.06 |
| 3.000 |
$166,533.83 |
$121,700.33 |
$97,667.17 |
$87,037.46 |
$69,898.71 |
$59,767.22 |
$53,136.86 |
| 3.500 |
$169,389.16 |
$124,630.80 |
$100,676.57 |
$90,100.22 |
$73,095.22 |
$63,096.09 |
$56,595.35 |
| 4.000 |
$172,274.80 |
$127,604.31 |
$103,741.44 |
$93,226.57 |
$76,374.73 |
$66,525.92 |
$60,171.04 |
| 4.125 |
$173,000.94 |
$128,354.39 |
$104,516.29 |
$94,018.02 |
$77,207.43 |
|
$61,082.83 |
| 4.500 |
$175,190.68 |
$130,620.67 |
$106,861.42 |
$96,415.93 |
$79,735.96 |
$70,054.35 |
$63,860.08 |
| 5.000 |
$178,136.72 |
$133,679.67 |
$110,036.08 |
$99,667.67 |
$83,177.52 |
$73,678.81 |
$67,658.31 |
| 5.500 |
$181,112.83 |
$136,781.09 |
$113,264.95 |
$102,981.11 |
$86,697.88 |
$77,396.52 |
$71,561.29 |
| 6.000 |
$184,118.92 |
$139,924.69 |
$116,547.52 |
$106,355.50 |
$90,295.39 |
$81,204.53 |
$75,564.35 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
