| 樓價： |
$179,540,000.00 |
|
|
| 首期： |
$53,862,000.00 |
| |
| 貸款金額： |
$125,678,000.00 |
全期供款共： |
$201,623,897.81 |
| 每月供款額： |
$672,079.66 (4.125厘息計供300期) |
全期利息共： |
$75,945,897.81 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,770.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,795,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,630,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,549,766.45 |
$1,100,991.08 |
$859,463.47 |
$752,175.94 |
$577,985.97 |
$473,645.76 |
$404,230.12 |
| 1.500 |
$1,577,023.82 |
$1,128,481.61 |
$887,229.99 |
$780,137.41 |
$606,453.42 |
$502,631.98 |
$433,740.18 |
| 2.000 |
$1,604,585.70 |
$1,156,406.69 |
$915,560.54 |
$808,748.86 |
$635,784.06 |
$532,691.66 |
$464,530.36 |
| 2.500 |
$1,632,451.64 |
$1,184,765.27 |
$944,453.11 |
$838,007.34 |
$665,971.36 |
$563,812.54 |
$496,580.04 |
| 3.000 |
$1,660,621.13 |
$1,213,556.13 |
$973,905.22 |
$867,909.19 |
$697,007.17 |
$595,979.30 |
$529,863.52 |
| 3.500 |
$1,689,093.55 |
$1,242,777.81 |
$1,003,913.95 |
$898,450.08 |
$728,881.77 |
$629,173.69 |
$564,350.38 |
| 4.000 |
$1,717,868.24 |
$1,272,428.65 |
$1,034,475.92 |
$929,624.99 |
$761,583.96 |
$663,374.78 |
$600,006.00 |
| 4.125 |
$1,725,109.06 |
$1,279,908.20 |
$1,042,202.42 |
$937,517.14 |
$769,887.36 |
|
$609,098.09 |
| 4.500 |
$1,746,944.47 |
$1,302,506.79 |
$1,065,587.34 |
$961,428.27 |
$795,101.08 |
$698,559.14 |
$636,791.96 |
| 5.000 |
$1,776,321.42 |
$1,333,010.18 |
$1,097,243.97 |
$993,853.61 |
$829,419.17 |
$734,701.07 |
$674,666.68 |
| 5.500 |
$1,805,998.22 |
$1,363,936.56 |
$1,129,441.18 |
$1,026,894.14 |
$864,523.01 |
$771,772.88 |
$713,585.86 |
| 6.000 |
$1,835,973.91 |
$1,395,283.46 |
$1,162,173.93 |
$1,060,542.38 |
$900,396.23 |
$809,745.12 |
$753,503.11 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
