| 樓價： |
$171,699,000.00 |
|
|
| 首期： |
$51,509,700.00 |
| |
| 貸款金額： |
$120,189,300.00 |
全期供款共： |
$192,818,433.95 |
| 每月供款額： |
$642,728.11 (4.125厘息計供300期) |
全期利息共： |
$72,629,133.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$94,849.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,716,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,297,208.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,482,083.93 |
$1,052,907.80 |
$821,928.36 |
$719,326.37 |
$552,743.75 |
$452,960.36 |
$386,576.29 |
| 1.500 |
$1,508,150.90 |
$1,079,197.75 |
$848,482.25 |
$746,066.69 |
$579,967.95 |
$480,680.67 |
$414,797.57 |
| 2.000 |
$1,534,509.08 |
$1,105,903.26 |
$875,575.53 |
$773,428.60 |
$608,017.64 |
$509,427.56 |
$444,243.06 |
| 2.500 |
$1,561,158.04 |
$1,133,023.35 |
$903,206.27 |
$801,409.28 |
$636,886.58 |
$539,189.31 |
$474,893.04 |
| 3.000 |
$1,588,097.29 |
$1,160,556.83 |
$931,372.13 |
$830,005.24 |
$666,566.97 |
$569,951.26 |
$506,722.94 |
| 3.500 |
$1,615,326.24 |
$1,188,502.32 |
$960,070.30 |
$859,212.32 |
$697,049.53 |
$601,695.96 |
$539,703.67 |
| 4.000 |
$1,642,844.27 |
$1,216,858.23 |
$989,297.55 |
$889,025.74 |
$728,323.52 |
$634,403.40 |
$573,802.10 |
| 4.125 |
$1,649,768.86 |
$1,224,011.13 |
$996,686.61 |
$896,573.21 |
$736,264.29 |
|
$582,497.12 |
| 4.500 |
$1,670,650.66 |
$1,245,622.78 |
$1,019,050.24 |
$919,440.08 |
$760,376.86 |
$668,051.16 |
$608,981.53 |
| 5.000 |
$1,698,744.64 |
$1,274,794.00 |
$1,049,324.34 |
$950,449.32 |
$793,196.18 |
$702,614.68 |
$645,202.15 |
| 5.500 |
$1,727,125.37 |
$1,304,369.74 |
$1,080,115.41 |
$982,046.88 |
$826,766.94 |
$738,067.46 |
$682,421.63 |
| 6.000 |
$1,755,791.94 |
$1,334,347.64 |
$1,111,418.63 |
$1,014,225.61 |
$861,073.47 |
$774,381.34 |
$720,595.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
