| 樓價： |
$16,659,000.00 |
|
|
| 首期： |
$4,997,700.00 |
| |
| 貸款金額： |
$11,661,300.00 |
全期供款共： |
$18,708,101.34 |
| 每月供款額： |
$62,360.34 (4.125厘息計供300期) |
全期利息共： |
$7,046,801.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,329.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$624,713.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,798.37 |
$102,157.79 |
$79,747.14 |
$69,792.24 |
$53,629.65 |
$43,948.23 |
$37,507.35 |
| 1.500 |
$146,327.50 |
$104,708.56 |
$82,323.52 |
$72,386.71 |
$56,271.07 |
$46,637.77 |
$40,245.50 |
| 2.000 |
$148,884.89 |
$107,299.65 |
$84,952.23 |
$75,041.48 |
$58,992.57 |
$49,426.93 |
$43,102.44 |
| 2.500 |
$151,470.49 |
$109,930.96 |
$87,633.09 |
$77,756.29 |
$61,793.57 |
$52,314.54 |
$46,076.23 |
| 3.000 |
$154,084.26 |
$112,602.38 |
$90,365.86 |
$80,530.80 |
$64,673.29 |
$55,299.20 |
$49,164.51 |
| 3.500 |
$156,726.13 |
$115,313.78 |
$93,150.29 |
$83,364.60 |
$67,630.84 |
$58,379.22 |
$52,364.45 |
| 4.000 |
$159,396.05 |
$118,064.99 |
$95,986.04 |
$86,257.23 |
$70,665.18 |
$61,552.64 |
$55,672.83 |
| 4.125 |
$160,067.91 |
$118,759.00 |
$96,702.96 |
$86,989.52 |
$71,435.63 |
|
$56,516.46 |
| 4.500 |
$162,093.95 |
$120,855.86 |
$98,872.78 |
$89,208.16 |
$73,775.14 |
$64,817.29 |
$59,086.09 |
| 5.000 |
$164,819.75 |
$123,686.18 |
$101,810.11 |
$92,216.82 |
$76,959.42 |
$68,170.80 |
$62,600.38 |
| 5.500 |
$167,573.38 |
$126,555.75 |
$104,797.60 |
$95,282.55 |
$80,216.60 |
$71,610.58 |
$66,211.58 |
| 6.000 |
$170,354.74 |
$129,464.34 |
$107,834.78 |
$98,404.68 |
$83,545.18 |
$75,133.92 |
$69,915.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
