| 樓價： |
$16,132,000.00 |
|
|
| 首期： |
$4,839,600.00 |
| |
| 貸款金額： |
$11,292,400.00 |
全期供款共： |
$18,116,278.93 |
| 每月供款額： |
$60,387.60 (4.125厘息計供300期) |
全期利息共： |
$6,823,878.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,066.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,320.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$604,950.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,249.37 |
$98,926.08 |
$77,224.38 |
$67,584.39 |
$51,933.10 |
$42,557.95 |
$36,320.82 |
| 1.500 |
$141,698.50 |
$101,396.15 |
$79,719.25 |
$70,096.78 |
$54,490.96 |
$45,162.41 |
$38,972.35 |
| 2.000 |
$144,174.98 |
$103,905.27 |
$82,264.80 |
$72,667.58 |
$57,126.37 |
$47,863.33 |
$41,738.91 |
| 2.500 |
$146,678.79 |
$106,453.34 |
$84,860.85 |
$75,296.50 |
$59,838.75 |
$50,659.60 |
$44,618.63 |
| 3.000 |
$149,209.87 |
$109,040.26 |
$87,507.18 |
$77,983.24 |
$62,627.38 |
$53,549.84 |
$47,609.21 |
| 3.500 |
$151,768.17 |
$111,665.88 |
$90,203.52 |
$80,727.40 |
$65,491.37 |
$56,532.42 |
$50,707.92 |
| 4.000 |
$154,353.63 |
$114,330.06 |
$92,949.57 |
$83,528.52 |
$68,429.72 |
$59,605.45 |
$53,911.64 |
| 4.125 |
$155,004.23 |
$115,002.11 |
$93,643.81 |
$84,237.64 |
$69,175.80 |
|
$54,728.59 |
| 4.500 |
$156,966.18 |
$117,032.64 |
$95,744.99 |
$86,386.10 |
$71,441.30 |
$62,766.83 |
$57,216.93 |
| 5.000 |
$159,605.75 |
$119,773.42 |
$98,589.39 |
$89,299.58 |
$74,524.84 |
$66,014.25 |
$60,620.04 |
| 5.500 |
$162,272.27 |
$122,552.21 |
$101,482.37 |
$92,268.33 |
$77,678.99 |
$69,345.22 |
$64,117.01 |
| 6.000 |
$164,965.64 |
$125,368.79 |
$104,423.47 |
$95,291.69 |
$80,902.26 |
$72,757.09 |
$67,703.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
