| 樓價： |
$16,120,000.00 |
|
|
| 首期： |
$4,836,000.00 |
| |
| 貸款金額： |
$11,284,000.00 |
全期供款共： |
$18,102,802.90 |
| 每月供款額： |
$60,342.68 (4.125厘息計供300期) |
全期利息共： |
$6,818,802.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,060.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$161,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$604,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$139,145.79 |
$98,852.49 |
$77,166.93 |
$67,534.12 |
$51,894.47 |
$42,526.29 |
$36,293.80 |
| 1.500 |
$141,593.09 |
$101,320.73 |
$79,659.95 |
$70,044.64 |
$54,450.42 |
$45,128.82 |
$38,943.36 |
| 2.000 |
$144,067.74 |
$103,827.98 |
$82,203.61 |
$72,613.52 |
$57,083.88 |
$47,827.72 |
$41,707.86 |
| 2.500 |
$146,569.68 |
$106,374.16 |
$84,797.73 |
$75,240.49 |
$59,794.24 |
$50,621.91 |
$44,585.44 |
| 3.000 |
$149,098.88 |
$108,959.14 |
$87,442.09 |
$77,925.23 |
$62,580.79 |
$53,510.00 |
$47,573.80 |
| 3.500 |
$151,655.27 |
$111,582.81 |
$90,136.42 |
$80,667.35 |
$65,442.65 |
$56,490.36 |
$50,670.20 |
| 4.000 |
$154,238.81 |
$114,245.01 |
$92,880.43 |
$83,466.39 |
$68,378.82 |
$59,561.11 |
$53,871.54 |
| 4.125 |
$154,888.93 |
$114,916.57 |
$93,574.15 |
$84,174.98 |
$69,124.34 |
|
$54,687.88 |
| 4.500 |
$156,849.42 |
$116,945.58 |
$95,673.77 |
$86,321.84 |
$71,388.16 |
$62,720.14 |
$57,174.37 |
| 5.000 |
$159,487.03 |
$119,684.33 |
$98,516.06 |
$89,233.15 |
$74,469.41 |
$65,965.14 |
$60,574.95 |
| 5.500 |
$162,151.56 |
$122,461.05 |
$101,406.88 |
$92,199.70 |
$77,621.20 |
$69,293.63 |
$64,069.31 |
| 6.000 |
$164,842.93 |
$125,275.53 |
$104,345.79 |
$95,220.80 |
$80,842.08 |
$72,702.97 |
$67,653.28 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
