| 樓價： |
$15,743,000.00 |
|
|
| 首期： |
$4,722,900.00 |
| |
| 貸款金額： |
$11,020,100.00 |
全期供款共： |
$17,679,430.90 |
| 每月供款額： |
$58,931.44 (4.125厘息計供300期) |
全期利息共： |
$6,659,330.90 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,871.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$157,430.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$590,363.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,891.57 |
$96,540.62 |
$75,362.22 |
$65,954.69 |
$50,680.81 |
$41,531.72 |
$35,445.00 |
| 1.500 |
$138,281.64 |
$98,951.13 |
$77,796.94 |
$68,406.50 |
$53,176.99 |
$44,073.38 |
$38,032.59 |
| 2.000 |
$140,698.41 |
$101,399.75 |
$80,281.11 |
$70,915.30 |
$55,748.85 |
$46,709.17 |
$40,732.44 |
| 2.500 |
$143,141.84 |
$103,886.37 |
$82,814.56 |
$73,480.84 |
$58,395.83 |
$49,438.01 |
$43,542.72 |
| 3.000 |
$145,611.89 |
$106,410.91 |
$85,397.07 |
$76,102.79 |
$61,117.21 |
$52,258.56 |
$46,461.19 |
| 3.500 |
$148,108.50 |
$108,973.21 |
$88,028.39 |
$78,780.77 |
$63,912.14 |
$55,169.22 |
$49,485.17 |
| 4.000 |
$150,631.61 |
$111,573.15 |
$90,708.22 |
$81,514.35 |
$66,779.64 |
$58,168.15 |
$52,611.64 |
| 4.125 |
$151,266.53 |
$112,229.00 |
$91,385.72 |
$82,206.37 |
$67,507.72 |
|
$53,408.89 |
| 4.500 |
$153,181.17 |
$114,210.56 |
$93,436.23 |
$84,303.03 |
$69,718.59 |
$61,253.29 |
$55,837.23 |
| 5.000 |
$155,757.09 |
$116,885.26 |
$96,212.05 |
$87,146.25 |
$72,727.78 |
$64,422.41 |
$59,158.28 |
| 5.500 |
$158,359.31 |
$119,597.04 |
$99,035.27 |
$90,043.41 |
$75,805.87 |
$67,673.06 |
$62,570.92 |
| 6.000 |
$160,987.73 |
$122,345.70 |
$101,905.45 |
$92,993.87 |
$78,951.42 |
$71,002.66 |
$66,071.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
